[MENTIGA] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 80.26%
YoY- 373.9%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 22,846 22,305 16,726 16,351 5,290 13,000 14,111 37.83%
PBT 9,697 10,497 7,185 33,558 18,720 23,660 19,431 -37.05%
Tax -1,625 -1,625 -233 -233 -233 -233 112 -
NP 8,072 8,872 6,952 33,325 18,487 23,427 19,543 -44.50%
-
NP to SH 8,072 8,872 6,952 33,325 18,487 23,427 19,947 -45.25%
-
Tax Rate 16.76% 15.48% 3.24% 0.69% 1.24% 0.98% -0.58% -
Total Cost 14,774 13,433 9,774 -16,974 -13,197 -10,427 -5,432 -
-
Net Worth 31,799 34,080 32,400 31,796 22,768 19,786 14,116 71.75%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 31,799 34,080 32,400 31,796 22,768 19,786 14,116 71.75%
NOSH 60,000 59,790 59,999 59,993 59,918 47,111 42,776 25.27%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 35.33% 39.78% 41.56% 203.81% 349.47% 180.21% 138.49% -
ROE 25.38% 26.03% 21.46% 104.81% 81.19% 118.40% 141.31% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 38.08 37.31 27.88 27.25 8.83 27.59 32.99 10.02%
EPS 13.45 14.84 11.59 55.55 30.85 49.73 46.63 -56.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.57 0.54 0.53 0.38 0.42 0.33 37.10%
Adjusted Per Share Value based on latest NOSH - 59,993
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 31.82 31.07 23.30 22.78 7.37 18.11 19.66 37.81%
EPS 11.24 12.36 9.68 46.42 25.75 32.63 27.79 -45.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.443 0.4747 0.4513 0.4429 0.3172 0.2756 0.1966 71.79%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.90 0.84 0.99 0.88 0.99 1.01 0.57 -
P/RPS 2.36 2.25 3.55 3.23 11.21 3.66 1.73 22.97%
P/EPS 6.69 5.66 8.54 1.58 3.21 2.03 1.22 210.64%
EY 14.95 17.66 11.70 63.12 31.17 49.23 81.81 -67.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.47 1.83 1.66 2.61 2.40 1.73 -1.15%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 19/02/08 29/11/07 22/08/07 29/05/07 28/02/07 30/11/06 -
Price 1.00 0.93 1.00 0.88 0.90 0.96 0.99 -
P/RPS 2.63 2.49 3.59 3.23 10.19 3.48 3.00 -8.39%
P/EPS 7.43 6.27 8.63 1.58 2.92 1.93 2.12 130.55%
EY 13.45 15.96 11.59 63.12 34.28 51.80 47.10 -56.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.63 1.85 1.66 2.37 2.29 3.00 -26.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment