[MENTIGA] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -79.14%
YoY- -65.15%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 18,244 22,846 22,305 16,726 16,351 5,290 13,000 25.37%
PBT 5,106 9,697 10,497 7,185 33,558 18,720 23,660 -64.05%
Tax -1,625 -1,625 -1,625 -233 -233 -233 -233 265.46%
NP 3,481 8,072 8,872 6,952 33,325 18,487 23,427 -71.97%
-
NP to SH 3,481 8,072 8,872 6,952 33,325 18,487 23,427 -71.97%
-
Tax Rate 31.83% 16.76% 15.48% 3.24% 0.69% 1.24% 0.98% -
Total Cost 14,763 14,774 13,433 9,774 -16,974 -13,197 -10,427 -
-
Net Worth 35,982 31,799 34,080 32,400 31,796 22,768 19,786 49.04%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 35,982 31,799 34,080 32,400 31,796 22,768 19,786 49.04%
NOSH 59,971 60,000 59,790 59,999 59,993 59,918 47,111 17.47%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 19.08% 35.33% 39.78% 41.56% 203.81% 349.47% 180.21% -
ROE 9.67% 25.38% 26.03% 21.46% 104.81% 81.19% 118.40% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 30.42 38.08 37.31 27.88 27.25 8.83 27.59 6.73%
EPS 5.80 13.45 14.84 11.59 55.55 30.85 49.73 -76.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.53 0.57 0.54 0.53 0.38 0.42 26.87%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 25.41 31.82 31.07 23.30 22.78 7.37 18.11 25.35%
EPS 4.85 11.24 12.36 9.68 46.42 25.75 32.63 -71.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5012 0.443 0.4747 0.4513 0.4429 0.3172 0.2756 49.04%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.81 0.90 0.84 0.99 0.88 0.99 1.01 -
P/RPS 2.66 2.36 2.25 3.55 3.23 11.21 3.66 -19.18%
P/EPS 13.95 6.69 5.66 8.54 1.58 3.21 2.03 261.87%
EY 7.17 14.95 17.66 11.70 63.12 31.17 49.23 -72.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.70 1.47 1.83 1.66 2.61 2.40 -31.88%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 19/02/08 29/11/07 22/08/07 29/05/07 28/02/07 -
Price 0.90 1.00 0.93 1.00 0.88 0.90 0.96 -
P/RPS 2.96 2.63 2.49 3.59 3.23 10.19 3.48 -10.23%
P/EPS 15.51 7.43 6.27 8.63 1.58 2.92 1.93 301.71%
EY 6.45 13.45 15.96 11.59 63.12 34.28 51.80 -75.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.89 1.63 1.85 1.66 2.37 2.29 -24.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment