[IHH] QoQ Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 31.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 6,981,942 7,283,576 7,947,364 5,048,684 3,328,849 3,307,804 3,351,786 62.74%
PBT 997,355 1,032,790 1,356,204 872,992 483,105 539,932 483,800 61.62%
Tax -179,307 -194,173 -244,612 -177,388 -95,428 -93,970 -109,240 38.93%
NP 818,048 838,617 1,111,592 695,604 387,677 445,961 374,560 67.93%
-
NP to SH 798,888 804,042 1,054,756 491,084 373,463 428,554 357,080 70.64%
-
Tax Rate 17.98% 18.80% 18.04% 20.32% 19.75% 17.40% 22.58% -
Total Cost 6,163,894 6,444,958 6,835,772 4,353,080 2,941,172 2,861,842 2,977,226 62.08%
-
Net Worth 14,931,182 13,951,726 11,733,090 0 8,087,154 0 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 14,931,182 13,951,726 11,733,090 0 8,087,154 0 0 -
NOSH 6,977,187 6,612,193 6,110,984 6,018,186 4,543,345 4,229,157 3,592,354 55.35%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 11.72% 11.51% 13.99% 13.78% 11.65% 13.48% 11.17% -
ROE 5.35% 5.76% 8.99% 0.00% 4.62% 0.00% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 100.07 110.15 130.05 83.89 73.27 78.21 93.30 4.75%
EPS 11.45 12.16 17.26 8.16 8.22 10.13 9.94 9.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.11 1.92 0.00 1.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,018,186
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 79.22 82.65 90.18 57.29 37.77 37.53 38.03 62.74%
EPS 9.06 9.12 11.97 5.57 4.24 4.86 4.05 70.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6942 1.5831 1.3313 0.00 0.9176 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 - - - - - -
Price 3.37 3.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.37 2.91 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.43 26.32 0.00 0.00 0.00 0.00 0.00 -
EY 3.40 3.80 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.52 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 28/11/12 28/08/12 - - - - -
Price 3.41 3.19 3.11 0.00 0.00 0.00 0.00 -
P/RPS 3.41 2.90 2.39 0.00 0.00 0.00 0.00 -
P/EPS 29.78 26.23 18.02 0.00 0.00 0.00 0.00 -
EY 3.36 3.81 5.55 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.51 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment