[IHH] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -67.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 6,981,942 5,462,682 3,973,682 1,262,171 3,328,849 2,480,853 1,675,893 157.79%
PBT 997,355 774,593 678,102 218,248 483,105 404,949 241,900 156.02%
Tax -179,307 -145,630 -122,306 -44,347 -95,428 -70,478 -54,620 120.08%
NP 818,048 628,963 555,796 173,901 387,677 334,471 187,280 166.02%
-
NP to SH 798,888 603,032 527,378 122,771 373,463 321,416 178,540 170.30%
-
Tax Rate 17.98% 18.80% 18.04% 20.32% 19.75% 17.40% 22.58% -
Total Cost 6,163,894 4,833,719 3,417,886 1,088,270 2,941,172 2,146,382 1,488,613 156.75%
-
Net Worth 14,931,182 13,951,726 11,733,090 0 8,087,154 0 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 14,931,182 13,951,726 11,733,090 0 8,087,154 0 0 -
NOSH 6,977,187 6,612,193 6,110,984 6,018,186 4,543,345 4,229,157 3,592,354 55.35%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 11.72% 11.51% 13.99% 13.78% 11.65% 13.48% 11.17% -
ROE 5.35% 4.32% 4.49% 0.00% 4.62% 0.00% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 100.07 82.62 65.03 20.97 73.27 58.66 46.65 65.94%
EPS 11.45 9.12 8.63 2.04 8.22 7.60 4.97 73.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.11 1.92 0.00 1.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,018,186
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 79.22 61.98 45.09 14.32 37.77 28.15 19.02 157.75%
EPS 9.06 6.84 5.98 1.39 4.24 3.65 2.03 169.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6942 1.5831 1.3313 0.00 0.9176 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 - - - - - -
Price 3.37 3.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.37 3.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.43 35.09 0.00 0.00 0.00 0.00 0.00 -
EY 3.40 2.85 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.52 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 28/11/12 28/08/12 - - - - -
Price 3.41 3.19 3.11 0.00 0.00 0.00 0.00 -
P/RPS 3.41 3.86 4.78 0.00 0.00 0.00 0.00 -
P/EPS 29.78 34.98 36.04 0.00 0.00 0.00 0.00 -
EY 3.36 2.86 2.77 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.51 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment