[VELESTO] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -152.26%
YoY- 95.59%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 670,755 681,915 623,666 578,456 573,190 575,684 605,870 6.99%
PBT 42,491 44,234 -4,956 -41,303 -16,749 -1,012,988 -996,576 -
Tax -9,423 -6,619 -4,368 -4,564 -2,019 -1,423 -1,279 277.25%
NP 33,068 37,615 -9,324 -45,867 -18,768 -1,014,411 -997,855 -
-
NP to SH 33,216 37,763 -9,127 -45,120 -17,886 -1,013,071 -996,136 -
-
Tax Rate 22.18% 14.96% - - - - - -
Total Cost 637,687 644,300 632,990 624,323 591,958 1,590,095 1,603,725 -45.83%
-
Net Worth 2,802,341 2,840,954 2,780,980 2,699,324 2,766,636 2,742,504 2,677,511 3.07%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,802,341 2,840,954 2,780,980 2,699,324 2,766,636 2,742,504 2,677,511 3.07%
NOSH 8,215,600 8,215,600 8,215,600 8,125,600 8,125,600 8,215,600 8,215,600 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.93% 5.52% -1.50% -7.93% -3.27% -176.21% -164.70% -
ROE 1.19% 1.33% -0.33% -1.67% -0.65% -36.94% -37.20% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.16 8.30 7.59 7.12 7.05 7.11 7.54 5.39%
EPS 0.40 0.46 -0.11 -0.56 -0.22 -12.52 -12.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3411 0.3458 0.3385 0.3322 0.3405 0.3388 0.3333 1.54%
Adjusted Per Share Value based on latest NOSH - 8,125,600
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.16 8.30 7.59 7.04 6.98 7.01 7.37 7.00%
EPS 0.40 0.46 -0.11 -0.55 -0.22 -12.33 -12.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3411 0.3458 0.3385 0.3286 0.3368 0.3338 0.3259 3.07%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.38 0.33 0.30 0.285 0.18 0.28 0.28 -
P/RPS 4.65 3.98 3.95 4.00 2.55 3.94 3.71 16.20%
P/EPS 93.99 71.79 -270.04 -51.33 -81.77 -2.24 -2.26 -
EY 1.06 1.39 -0.37 -1.95 -1.22 -44.70 -44.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.95 0.89 0.86 0.53 0.83 0.84 20.35%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 30/08/19 21/05/19 27/02/19 23/11/18 20/08/18 -
Price 0.34 0.38 0.305 0.285 0.23 0.255 0.29 -
P/RPS 4.16 4.58 4.02 4.00 3.26 3.59 3.85 5.28%
P/EPS 84.10 82.67 -274.54 -51.33 -104.48 -2.04 -2.34 -
EY 1.19 1.21 -0.36 -1.95 -0.96 -49.08 -42.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.10 0.90 0.86 0.68 0.75 0.87 9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment