[OWG] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -272.37%
YoY- -186.6%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 71,262 91,476 118,066 128,220 124,579 123,847 131,522 -33.46%
PBT -43,634 -34,766 -20,044 -12,480 -14,736 -14,341 -1,790 735.83%
Tax 366 -164 534 309 11,324 11,519 8,685 -87.82%
NP -43,268 -34,930 -19,510 -12,171 -3,412 -2,822 6,895 -
-
NP to SH -43,233 -34,902 -19,513 -11,953 -3,210 -2,633 6,992 -
-
Tax Rate - - - - - - - -
Total Cost 114,530 126,406 137,576 140,391 127,991 126,669 124,627 -5.46%
-
Net Worth 213,825 222,377 248,037 259,441 256,589 245,894 256,823 -11.46%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 213,825 222,377 248,037 259,441 256,589 245,894 256,823 -11.46%
NOSH 285,100 285,100 285,100 285,100 285,100 285,100 285,100 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -60.72% -38.18% -16.52% -9.49% -2.74% -2.28% 5.24% -
ROE -20.22% -15.69% -7.87% -4.61% -1.25% -1.07% 2.72% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 25.00 32.09 41.41 44.97 43.70 45.33 48.14 -35.31%
EPS -15.16 -12.24 -6.84 -4.19 -1.13 -0.96 2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.78 0.87 0.91 0.90 0.90 0.94 -13.94%
Adjusted Per Share Value based on latest NOSH - 285,100
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 15.53 19.93 25.73 27.94 27.15 26.99 28.66 -33.46%
EPS -9.42 -7.61 -4.25 -2.60 -0.70 -0.57 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.466 0.4846 0.5405 0.5654 0.5592 0.5359 0.5597 -11.46%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.29 0.325 0.23 0.54 0.51 0.50 0.605 -
P/RPS 1.16 1.01 0.56 1.20 1.17 1.10 1.26 -5.34%
P/EPS -1.91 -2.65 -3.36 -12.88 -45.30 -51.88 23.64 -
EY -52.29 -37.67 -29.76 -7.76 -2.21 -1.93 4.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.26 0.59 0.57 0.56 0.64 -28.05%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 26/08/20 18/06/20 21/02/20 15/11/19 29/08/19 21/05/19 -
Price 0.26 0.295 0.40 0.53 0.555 0.57 0.535 -
P/RPS 1.04 0.92 0.97 1.18 1.27 1.26 1.11 -4.23%
P/EPS -1.71 -2.41 -5.84 -12.64 -49.29 -59.15 20.91 -
EY -58.32 -41.50 -17.11 -7.91 -2.03 -1.69 4.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.46 0.58 0.62 0.63 0.57 -27.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment