[OWG] YoY TTM Result on 31-Dec-2019 [#2]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -272.37%
YoY- -186.6%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 112,545 25,075 39,681 128,220 135,722 120,576 108,602 0.59%
PBT 1,010 -32,536 -55,905 -12,480 5,248 7,261 13,370 -34.96%
Tax -3,388 802 15 309 8,633 -1,428 -5,329 -7.26%
NP -2,378 -31,734 -55,890 -12,171 13,881 5,833 8,041 -
-
NP to SH -2,373 -31,719 -55,856 -11,953 13,803 6,542 8,216 -
-
Tax Rate 335.45% - - - -164.50% 19.67% 39.86% -
Total Cost 114,923 56,809 95,571 140,391 121,841 114,743 100,561 2.24%
-
Net Worth 202,493 191,587 227,456 259,441 261,946 234,325 201,541 0.07%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 202,493 191,587 227,456 259,441 261,946 234,325 201,541 0.07%
NOSH 430,836 399,139 399,139 285,100 277,100 257,500 234,351 10.67%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -2.11% -126.56% -140.85% -9.49% 10.23% 4.84% 7.40% -
ROE -1.17% -16.56% -24.56% -4.61% 5.27% 2.79% 4.08% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 26.12 6.28 13.26 44.97 49.74 46.83 46.34 -9.10%
EPS -0.55 -7.95 -18.66 -4.19 5.06 2.54 3.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.76 0.91 0.96 0.91 0.86 -9.57%
Adjusted Per Share Value based on latest NOSH - 285,100
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 24.68 5.50 8.70 28.12 29.76 26.44 23.82 0.59%
EPS -0.52 -6.96 -12.25 -2.62 3.03 1.43 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4441 0.4201 0.4988 0.5689 0.5744 0.5139 0.442 0.07%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.58 0.485 0.35 0.54 0.515 1.22 2.30 -
P/RPS 2.22 7.72 2.64 1.20 1.04 2.61 4.96 -12.53%
P/EPS -105.30 -6.10 -1.88 -12.88 10.18 48.02 65.60 -
EY -0.95 -16.39 -53.32 -7.76 9.82 2.08 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.01 0.46 0.59 0.54 1.34 2.67 -12.11%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 25/02/22 22/02/21 21/02/20 26/02/19 13/02/18 22/02/17 -
Price 0.555 0.555 0.34 0.53 0.645 1.34 2.02 -
P/RPS 2.12 8.83 2.56 1.18 1.30 2.86 4.36 -11.31%
P/EPS -100.76 -6.98 -1.82 -12.64 12.75 52.74 57.62 -
EY -0.99 -14.32 -54.89 -7.91 7.84 1.90 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.16 0.45 0.58 0.67 1.47 2.35 -10.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment