[OWG] YoY Quarter Result on 30-Jun-2020 [#4]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -89.4%
YoY- -165.15%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 35,079 25,068 4,721 1,606 28,196 35,871 26,813 4.57%
PBT 8,112 -3,501 -7,235 -24,730 -10,008 2,543 999 41.75%
Tax 543 -1,436 808 0 698 -2,136 -604 -
NP 8,655 -4,937 -6,427 -24,730 -9,310 407 395 67.24%
-
NP to SH 8,657 -4,936 -6,418 -24,707 -9,318 307 697 52.15%
-
Tax Rate -6.69% - - - - 84.00% 60.46% -
Total Cost 26,424 30,005 11,148 26,336 37,506 35,464 26,418 0.00%
-
Net Worth 215,422 198,184 207,104 222,377 245,894 245,732 211,458 0.30%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 215,422 198,184 207,104 222,377 245,894 245,732 211,458 0.30%
NOSH 430,896 430,836 399,139 285,100 285,100 267,100 242,884 10.02%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 24.67% -19.69% -136.14% -1,539.85% -33.02% 1.13% 1.47% -
ROE 4.02% -2.49% -3.10% -11.11% -3.79% 0.12% 0.33% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.14 5.82 1.34 0.56 10.32 13.43 11.16 -5.12%
EPS 2.01 -1.15 -1.83 -8.67 -3.41 0.11 0.29 38.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.46 0.59 0.78 0.90 0.92 0.88 -8.98%
Adjusted Per Share Value based on latest NOSH - 285,100
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.64 5.46 1.03 0.35 6.14 7.82 5.84 4.57%
EPS 1.89 -1.08 -1.40 -5.38 -2.03 0.07 0.15 52.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4695 0.4319 0.4513 0.4846 0.5359 0.5355 0.4608 0.31%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.55 0.505 0.415 0.325 0.50 0.875 1.75 -
P/RPS 6.76 8.68 30.86 57.69 4.84 6.52 15.68 -13.07%
P/EPS 27.37 -44.08 -22.70 -3.75 -14.66 761.28 603.32 -40.26%
EY 3.65 -2.27 -4.41 -26.66 -6.82 0.13 0.17 66.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.10 0.70 0.42 0.56 0.95 1.99 -9.40%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 30/08/22 29/09/21 26/08/20 29/08/19 27/08/18 29/08/17 -
Price 0.53 0.525 0.49 0.295 0.57 1.12 1.18 -
P/RPS 6.51 9.02 36.43 52.37 5.52 8.34 10.57 -7.75%
P/EPS 26.38 -45.82 -26.80 -3.40 -16.71 974.44 406.81 -36.60%
EY 3.79 -2.18 -3.73 -29.38 -5.98 0.10 0.25 57.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.14 0.83 0.38 0.63 1.22 1.34 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment