[TOPBLDS] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -9.11%
YoY- 75.73%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 297,308 249,000 227,168 281,524 253,398 4.07%
PBT 17,180 5,864 24,808 40,934 22,512 -6.52%
Tax -4,946 -4,532 -6,460 -10,568 -5,032 -0.42%
NP 12,234 1,332 18,348 30,366 17,480 -8.52%
-
NP to SH 12,854 1,896 19,042 30,882 17,574 -7.51%
-
Tax Rate 28.79% 77.29% 26.04% 25.82% 22.35% -
Total Cost 285,074 247,668 208,820 251,158 235,918 4.84%
-
Net Worth 217,400 194,866 197,703 110,292 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 217,400 194,866 197,703 110,292 0 -
NOSH 545,350 526,666 520,273 393,903 394,035 8.45%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.11% 0.53% 8.08% 10.79% 6.90% -
ROE 5.91% 0.97% 9.63% 28.00% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 54.70 47.28 43.66 71.47 64.31 -3.96%
EPS 2.36 0.36 3.66 7.84 4.46 -14.70%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.37 0.38 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 394,715
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 42.11 35.27 32.18 39.88 35.89 4.07%
EPS 1.82 0.27 2.70 4.37 2.49 -7.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.308 0.276 0.2801 0.1562 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/06/18 30/06/17 30/06/16 - - -
Price 0.25 0.725 0.71 0.00 0.00 -
P/RPS 0.46 1.53 1.63 0.00 0.00 -
P/EPS 10.57 201.39 19.40 0.00 0.00 -
EY 9.46 0.50 5.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.96 1.87 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/08/18 30/08/17 29/08/16 28/08/15 - -
Price 0.285 0.655 0.71 0.59 0.00 -
P/RPS 0.52 1.39 1.63 0.83 0.00 -
P/EPS 12.05 181.94 19.40 7.53 0.00 -
EY 8.30 0.55 5.15 13.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.77 1.87 2.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment