[PECCA] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 34.29%
YoY- 109.63%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 221,258 217,680 204,751 196,467 164,394 143,283 140,131 35.70%
PBT 46,947 44,586 43,176 39,708 29,289 19,872 20,001 76.89%
Tax -11,521 -11,018 -10,081 -9,021 -6,448 -5,254 -5,427 65.40%
NP 35,426 33,568 33,095 30,687 22,841 14,618 14,574 81.07%
-
NP to SH 35,404 33,568 33,094 30,688 22,852 14,630 14,589 80.87%
-
Tax Rate 24.54% 24.71% 23.35% 22.72% 22.02% 26.44% 27.13% -
Total Cost 185,832 184,112 171,656 165,780 141,553 128,665 125,557 29.96%
-
Net Worth 212,829 199,523 196,065 187,359 189,535 179,545 169,999 16.20%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 10,224 5,112 - - - - - -
Div Payout % 28.88% 15.23% - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 212,829 199,523 196,065 187,359 189,535 179,545 169,999 16.20%
NOSH 752,000 752,000 752,000 752,000 752,000 188,000 188,000 152.62%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 16.01% 15.42% 16.16% 15.62% 13.89% 10.20% 10.40% -
ROE 16.63% 16.82% 16.88% 16.38% 12.06% 8.15% 8.58% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 29.43 28.96 27.24 26.18 21.91 77.11 76.11 -47.01%
EPS 4.71 4.47 4.40 4.09 3.05 7.87 7.92 -29.34%
DPS 1.36 0.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2831 0.2654 0.2608 0.2497 0.2526 0.9663 0.9233 -54.62%
Adjusted Per Share Value based on latest NOSH - 752,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 29.42 28.95 27.23 26.13 21.86 19.05 18.63 35.72%
EPS 4.71 4.46 4.40 4.08 3.04 1.95 1.94 80.93%
DPS 1.36 0.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.283 0.2653 0.2607 0.2491 0.252 0.2388 0.2261 16.19%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.01 0.985 0.83 0.885 0.68 3.05 3.42 -
P/RPS 3.43 3.40 3.05 3.38 3.10 3.96 4.49 -16.47%
P/EPS 21.45 22.06 18.85 21.64 22.33 38.74 43.16 -37.33%
EY 4.66 4.53 5.30 4.62 4.48 2.58 2.32 59.39%
DY 1.35 0.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 3.71 3.18 3.54 2.69 3.16 3.70 -2.36%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 28/02/23 23/11/22 29/08/22 26/05/22 25/02/22 -
Price 0.94 1.00 0.955 0.82 0.86 2.91 3.26 -
P/RPS 3.19 3.45 3.51 3.13 3.93 3.77 4.28 -17.83%
P/EPS 19.96 22.40 21.69 20.05 28.24 36.96 41.14 -38.33%
EY 5.01 4.47 4.61 4.99 3.54 2.71 2.43 62.20%
DY 1.45 0.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 3.77 3.66 3.28 3.40 3.01 3.53 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment