[MYNEWS] QoQ TTM Result on 31-Jul-2017 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 10.13%
YoY- 66.66%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 355,275 340,353 326,461 309,647 293,054 278,541 264,032 21.94%
PBT 31,457 30,422 30,519 29,429 26,453 24,037 23,569 21.28%
Tax -6,811 -6,404 -6,480 -6,385 -5,529 -5,366 -5,489 15.51%
NP 24,646 24,018 24,039 23,044 20,924 18,671 18,080 23.01%
-
NP to SH 24,646 24,018 24,039 23,044 20,924 18,671 18,080 23.01%
-
Tax Rate 21.65% 21.05% 21.23% 21.70% 20.90% 22.32% 23.29% -
Total Cost 330,629 316,335 302,422 286,603 272,130 259,870 245,952 21.86%
-
Net Worth 252,396 245,575 242,164 170,665 164,326 158,274 151,794 40.48%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 6,821 6,201 6,201 6,201 6,201 3,897 3,897 45.38%
Div Payout % 27.68% 25.82% 25.80% 26.91% 29.64% 20.87% 21.55% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 252,396 245,575 242,164 170,665 164,326 158,274 151,794 40.48%
NOSH 682,154 682,154 341,077 310,301 310,050 310,341 309,784 69.50%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 6.94% 7.06% 7.36% 7.44% 7.14% 6.70% 6.85% -
ROE 9.76% 9.78% 9.93% 13.50% 12.73% 11.80% 11.91% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 52.08 49.89 95.71 99.79 94.52 89.75 85.23 -28.05%
EPS 3.61 3.52 7.05 7.43 6.75 6.02 5.84 -27.49%
DPS 1.00 0.91 1.82 2.00 2.00 1.26 1.26 -14.31%
NAPS 0.37 0.36 0.71 0.55 0.53 0.51 0.49 -17.12%
Adjusted Per Share Value based on latest NOSH - 310,301
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 47.27 45.28 43.44 41.20 38.99 37.06 35.13 21.94%
EPS 3.28 3.20 3.20 3.07 2.78 2.48 2.41 22.88%
DPS 0.91 0.83 0.83 0.83 0.83 0.52 0.52 45.36%
NAPS 0.3358 0.3267 0.3222 0.2271 0.2186 0.2106 0.202 40.46%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.51 1.56 2.42 2.60 2.35 1.77 1.71 -
P/RPS 2.90 3.13 2.53 2.61 2.49 1.97 2.01 27.76%
P/EPS 41.79 44.31 34.34 35.01 34.82 29.42 29.30 26.79%
EY 2.39 2.26 2.91 2.86 2.87 3.40 3.41 -21.14%
DY 0.66 0.58 0.75 0.77 0.85 0.71 0.74 -7.36%
P/NAPS 4.08 4.33 3.41 4.73 4.43 3.47 3.49 11.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 20/06/18 26/03/18 15/12/17 25/09/17 14/06/17 27/03/17 21/12/16 -
Price 1.62 1.60 2.96 2.20 2.33 1.86 1.70 -
P/RPS 3.11 3.21 3.09 2.20 2.47 2.07 1.99 34.78%
P/EPS 44.84 45.44 42.00 29.62 34.53 30.92 29.13 33.42%
EY 2.23 2.20 2.38 3.38 2.90 3.23 3.43 -25.01%
DY 0.62 0.57 0.61 0.91 0.86 0.68 0.74 -11.15%
P/NAPS 4.38 4.44 4.17 4.00 4.40 3.65 3.47 16.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment