[MYNEWS] QoQ TTM Result on 30-Apr-2017 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 12.07%
YoY- 114.12%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 340,353 326,461 309,647 293,054 278,541 264,032 191,115 46.76%
PBT 30,422 30,519 29,429 26,453 24,037 23,569 17,835 42.62%
Tax -6,404 -6,480 -6,385 -5,529 -5,366 -5,489 -4,008 36.55%
NP 24,018 24,039 23,044 20,924 18,671 18,080 13,827 44.35%
-
NP to SH 24,018 24,039 23,044 20,924 18,671 18,080 13,827 44.35%
-
Tax Rate 21.05% 21.23% 21.70% 20.90% 22.32% 23.29% 22.47% -
Total Cost 316,335 302,422 286,603 272,130 259,870 245,952 177,288 46.95%
-
Net Worth 245,575 242,164 170,665 164,326 158,274 151,794 148,580 39.66%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div 6,201 6,201 6,201 6,201 3,897 3,897 3,897 36.18%
Div Payout % 25.82% 25.80% 26.91% 29.64% 20.87% 21.55% 28.18% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 245,575 242,164 170,665 164,326 158,274 151,794 148,580 39.66%
NOSH 682,154 341,077 310,301 310,050 310,341 309,784 309,541 69.10%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 7.06% 7.36% 7.44% 7.14% 6.70% 6.85% 7.23% -
ROE 9.78% 9.93% 13.50% 12.73% 11.80% 11.91% 9.31% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 49.89 95.71 99.79 94.52 89.75 85.23 61.74 -13.21%
EPS 3.52 7.05 7.43 6.75 6.02 5.84 4.47 -14.68%
DPS 0.91 1.82 2.00 2.00 1.26 1.26 1.26 -19.45%
NAPS 0.36 0.71 0.55 0.53 0.51 0.49 0.48 -17.40%
Adjusted Per Share Value based on latest NOSH - 310,050
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 45.28 43.44 41.20 38.99 37.06 35.13 25.43 46.75%
EPS 3.20 3.20 3.07 2.78 2.48 2.41 1.84 44.47%
DPS 0.83 0.83 0.83 0.83 0.52 0.52 0.52 36.46%
NAPS 0.3267 0.3222 0.2271 0.2186 0.2106 0.202 0.1977 39.64%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.56 2.42 2.60 2.35 1.77 1.71 1.46 -
P/RPS 3.13 2.53 2.61 2.49 1.97 2.01 2.36 20.65%
P/EPS 44.31 34.34 35.01 34.82 29.42 29.30 32.68 22.43%
EY 2.26 2.91 2.86 2.87 3.40 3.41 3.06 -18.24%
DY 0.58 0.75 0.77 0.85 0.71 0.74 0.86 -23.04%
P/NAPS 4.33 3.41 4.73 4.43 3.47 3.49 3.04 26.51%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 26/03/18 15/12/17 25/09/17 14/06/17 27/03/17 21/12/16 - -
Price 1.60 2.96 2.20 2.33 1.86 1.70 0.00 -
P/RPS 3.21 3.09 2.20 2.47 2.07 1.99 0.00 -
P/EPS 45.44 42.00 29.62 34.53 30.92 29.13 0.00 -
EY 2.20 2.38 3.38 2.90 3.23 3.43 0.00 -
DY 0.57 0.61 0.91 0.86 0.68 0.74 0.00 -
P/NAPS 4.44 4.17 4.00 4.40 3.65 3.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment