[RHONEMA] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
15-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -3.63%
YoY- -6.4%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 206,346 203,131 202,036 198,811 200,475 198,152 193,529 4.36%
PBT 19,859 18,510 15,877 17,034 18,300 19,048 20,118 -0.85%
Tax -6,153 -5,410 -3,715 -4,065 -4,292 -4,411 -5,802 3.98%
NP 13,706 13,100 12,162 12,969 14,008 14,637 14,316 -2.85%
-
NP to SH 12,182 12,091 11,777 11,958 12,408 12,738 12,816 -3.32%
-
Tax Rate 30.98% 29.23% 23.40% 23.86% 23.45% 23.16% 28.84% -
Total Cost 192,640 190,031 189,874 185,842 186,467 183,515 179,213 4.92%
-
Net Worth 163,707 161,494 159,282 159,282 157,070 152,645 152,645 4.77%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 2,212 2,212 2,212 2,212 2,212 2,212 2,008 6.65%
Div Payout % 18.16% 18.30% 18.78% 18.50% 17.83% 17.37% 15.67% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 163,707 161,494 159,282 159,282 157,070 152,645 152,645 4.77%
NOSH 221,226 221,226 221,226 221,226 221,226 221,226 221,226 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.64% 6.45% 6.02% 6.52% 6.99% 7.39% 7.40% -
ROE 7.44% 7.49% 7.39% 7.51% 7.90% 8.34% 8.40% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 93.27 91.82 91.33 89.87 90.62 89.57 87.48 4.36%
EPS 5.51 5.47 5.32 5.41 5.61 5.76 5.79 -3.24%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 0.91 6.48%
NAPS 0.74 0.73 0.72 0.72 0.71 0.69 0.69 4.76%
Adjusted Per Share Value based on latest NOSH - 221,226
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 93.27 91.82 91.33 89.87 90.62 89.57 87.48 4.36%
EPS 5.51 5.47 5.32 5.41 5.61 5.76 5.79 -3.24%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 0.91 6.48%
NAPS 0.74 0.73 0.72 0.72 0.71 0.69 0.69 4.76%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.68 0.69 0.69 0.71 0.69 0.68 0.68 -
P/RPS 0.73 0.75 0.76 0.79 0.76 0.76 0.78 -4.31%
P/EPS 12.35 12.62 12.96 13.14 12.30 11.81 11.74 3.43%
EY 8.10 7.92 7.72 7.61 8.13 8.47 8.52 -3.31%
DY 1.47 1.45 1.45 1.41 1.45 1.47 1.34 6.36%
P/NAPS 0.92 0.95 0.96 0.99 0.97 0.99 0.99 -4.76%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 14/05/24 20/02/24 14/11/23 15/08/23 16/05/23 21/02/23 15/11/22 -
Price 0.66 0.68 0.68 0.72 0.72 0.71 0.68 -
P/RPS 0.71 0.74 0.74 0.80 0.79 0.79 0.78 -6.07%
P/EPS 11.99 12.44 12.77 13.32 12.84 12.33 11.74 1.41%
EY 8.34 8.04 7.83 7.51 7.79 8.11 8.52 -1.41%
DY 1.52 1.47 1.47 1.39 1.39 1.41 1.34 8.75%
P/NAPS 0.89 0.93 0.94 1.00 1.01 1.03 0.99 -6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment