[RHONEMA] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
16-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -2.59%
YoY- 5.97%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 203,131 202,036 198,811 200,475 198,152 193,529 185,989 6.03%
PBT 18,510 15,877 17,034 18,300 19,048 20,118 19,779 -4.31%
Tax -5,410 -3,715 -4,065 -4,292 -4,411 -5,802 -5,846 -5.02%
NP 13,100 12,162 12,969 14,008 14,637 14,316 13,933 -4.01%
-
NP to SH 12,091 11,777 11,958 12,408 12,738 12,816 12,775 -3.59%
-
Tax Rate 29.23% 23.40% 23.86% 23.45% 23.16% 28.84% 29.56% -
Total Cost 190,031 189,874 185,842 186,467 183,515 179,213 172,056 6.82%
-
Net Worth 161,494 159,282 159,282 157,070 152,645 152,645 150,425 4.83%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,212 2,212 2,212 2,212 2,212 2,008 2,008 6.64%
Div Payout % 18.30% 18.78% 18.50% 17.83% 17.37% 15.67% 15.72% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 161,494 159,282 159,282 157,070 152,645 152,645 150,425 4.83%
NOSH 221,226 221,226 221,226 221,226 221,226 221,226 221,226 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.45% 6.02% 6.52% 6.99% 7.39% 7.40% 7.49% -
ROE 7.49% 7.39% 7.51% 7.90% 8.34% 8.40% 8.49% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 91.82 91.33 89.87 90.62 89.57 87.48 84.08 6.02%
EPS 5.47 5.32 5.41 5.61 5.76 5.79 5.77 -3.48%
DPS 1.00 1.00 1.00 1.00 1.00 0.91 0.91 6.47%
NAPS 0.73 0.72 0.72 0.71 0.69 0.69 0.68 4.83%
Adjusted Per Share Value based on latest NOSH - 221,226
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 91.82 91.33 89.87 90.62 89.57 87.48 84.07 6.03%
EPS 5.47 5.32 5.41 5.61 5.76 5.79 5.77 -3.48%
DPS 1.00 1.00 1.00 1.00 1.00 0.91 0.91 6.47%
NAPS 0.73 0.72 0.72 0.71 0.69 0.69 0.68 4.83%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.69 0.69 0.71 0.69 0.68 0.68 0.705 -
P/RPS 0.75 0.76 0.79 0.76 0.76 0.78 0.84 -7.25%
P/EPS 12.62 12.96 13.14 12.30 11.81 11.74 12.21 2.22%
EY 7.92 7.72 7.61 8.13 8.47 8.52 8.19 -2.20%
DY 1.45 1.45 1.41 1.45 1.47 1.34 1.29 8.08%
P/NAPS 0.95 0.96 0.99 0.97 0.99 0.99 1.04 -5.84%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 14/11/23 15/08/23 16/05/23 21/02/23 15/11/22 16/08/22 -
Price 0.68 0.68 0.72 0.72 0.71 0.68 0.69 -
P/RPS 0.74 0.74 0.80 0.79 0.79 0.78 0.82 -6.59%
P/EPS 12.44 12.77 13.32 12.84 12.33 11.74 11.95 2.70%
EY 8.04 7.83 7.51 7.79 8.11 8.52 8.37 -2.63%
DY 1.47 1.47 1.39 1.39 1.41 1.34 1.32 7.41%
P/NAPS 0.93 0.94 1.00 1.01 1.03 0.99 1.01 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment