[GAMUDA] QoQ TTM Result on 31-Jul-2000 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
27-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 49.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 771,766 764,315 718,231 637,489 456,149 277,850 105,489 -1.99%
PBT 260,159 244,226 227,492 206,062 149,718 94,459 44,284 -1.78%
Tax -78,767 -69,482 -64,758 -90,459 -72,535 -58,850 -44,284 -0.58%
NP 181,392 174,744 162,734 115,603 77,183 35,609 0 -100.00%
-
NP to SH 181,392 174,744 162,734 115,603 77,183 35,609 0 -100.00%
-
Tax Rate 30.28% 28.45% 28.47% 43.90% 48.45% 62.30% 100.00% -
Total Cost 590,374 589,571 555,497 521,886 378,966 242,241 105,489 -1.73%
-
Net Worth 1,183,933 1,157,221 1,081,442 1,036,112 1,036,112 933,802 599,117 -0.68%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 52,505 52,505 38,353 38,353 12,450 12,450 - -100.00%
Div Payout % 28.95% 30.05% 23.57% 33.18% 16.13% 34.97% - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 1,183,933 1,157,221 1,081,442 1,036,112 1,036,112 933,802 599,117 -0.68%
NOSH 665,131 665,069 647,570 647,570 647,570 311,267 299,558 -0.80%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 23.50% 22.86% 22.66% 18.13% 16.92% 12.82% 0.00% -
ROE 15.32% 15.10% 15.05% 11.16% 7.45% 3.81% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 116.03 114.92 110.91 98.44 70.44 89.26 35.21 -1.20%
EPS 27.27 26.27 25.13 17.85 11.92 11.44 0.00 -100.00%
DPS 7.89 7.89 5.92 5.92 1.92 4.00 0.00 -100.00%
NAPS 1.78 1.74 1.67 1.60 1.60 3.00 2.00 0.11%
Adjusted Per Share Value based on latest NOSH - 647,570
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 27.14 26.88 25.26 22.42 16.04 9.77 3.71 -1.99%
EPS 6.38 6.14 5.72 4.06 2.71 1.25 0.00 -100.00%
DPS 1.85 1.85 1.35 1.35 0.44 0.44 0.00 -100.00%
NAPS 0.4163 0.4069 0.3803 0.3643 0.3643 0.3284 0.2107 -0.68%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.85 2.00 2.18 2.15 2.53 5.15 0.00 -
P/RPS 1.59 1.74 1.97 2.18 3.59 5.77 0.00 -100.00%
P/EPS 6.78 7.61 8.67 12.04 21.23 45.02 0.00 -100.00%
EY 14.74 13.14 11.53 8.30 4.71 2.22 0.00 -100.00%
DY 4.27 3.95 2.72 2.75 0.76 0.78 0.00 -100.00%
P/NAPS 1.04 1.15 1.31 1.34 1.58 1.72 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 21/06/01 21/03/01 20/12/00 27/09/00 - - - -
Price 1.90 1.85 1.84 2.01 0.00 0.00 0.00 -
P/RPS 1.64 1.61 1.66 2.04 0.00 0.00 0.00 -100.00%
P/EPS 6.97 7.04 7.32 11.26 0.00 0.00 0.00 -100.00%
EY 14.35 14.20 13.66 8.88 0.00 0.00 0.00 -100.00%
DY 4.15 4.27 3.22 2.95 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 1.06 1.10 1.26 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment