[PEB] QoQ TTM Result on 31-Aug-2015 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
27-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 0.98%
YoY- -67.38%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 50,501 52,342 43,968 35,794 25,017 48,407 69,979 -19.52%
PBT 27,879 14,957 14,723 15,594 15,022 22,024 28,037 -0.37%
Tax -3,902 -6,606 -7,276 -8,394 -7,892 -10,093 -10,877 -49.48%
NP 23,977 8,351 7,447 7,200 7,130 11,931 17,160 24.95%
-
NP to SH 23,977 8,351 7,447 7,200 7,130 11,931 17,160 24.95%
-
Tax Rate 14.00% 44.17% 49.42% 53.83% 52.54% 45.83% 38.80% -
Total Cost 26,524 43,991 36,521 28,594 17,887 36,476 52,819 -36.79%
-
Net Worth 169,228 154,627 151,947 148,866 143,776 142,241 140,624 13.12%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 169,228 154,627 151,947 148,866 143,776 142,241 140,624 13.12%
NOSH 65,694 66,392 66,035 65,724 65,086 64,891 64,536 1.19%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 47.48% 15.95% 16.94% 20.12% 28.50% 24.65% 24.52% -
ROE 14.17% 5.40% 4.90% 4.84% 4.96% 8.39% 12.20% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 76.87 78.84 66.58 54.46 38.44 74.60 108.43 -20.47%
EPS 36.50 12.58 11.28 10.95 10.95 18.39 26.59 23.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.576 2.329 2.301 2.265 2.209 2.192 2.179 11.79%
Adjusted Per Share Value based on latest NOSH - 65,724
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 73.06 75.72 63.61 51.78 36.19 70.03 101.24 -19.52%
EPS 34.69 12.08 10.77 10.42 10.31 17.26 24.82 24.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4481 2.2369 2.1981 2.1536 2.0799 2.0577 2.0343 13.12%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 1.64 1.36 1.34 0.845 1.12 1.14 1.26 -
P/RPS 2.13 1.73 2.01 1.55 2.91 1.53 1.16 49.89%
P/EPS 4.49 10.81 11.88 7.71 10.22 6.20 4.74 -3.54%
EY 22.25 9.25 8.42 12.96 9.78 16.13 21.10 3.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.58 0.37 0.51 0.52 0.58 6.77%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 29/07/16 21/04/16 27/01/16 27/10/15 30/07/15 29/04/15 27/01/15 -
Price 2.23 1.46 1.21 1.59 1.03 1.18 1.20 -
P/RPS 2.90 1.85 1.82 2.92 2.68 1.58 1.11 89.58%
P/EPS 6.11 11.61 10.73 14.51 9.40 6.42 4.51 22.41%
EY 16.37 8.62 9.32 6.89 10.64 15.58 22.16 -18.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.63 0.53 0.70 0.47 0.54 0.55 35.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment