[PEB] QoQ TTM Result on 31-May-2016 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- 187.12%
YoY- 236.28%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 42,798 43,772 44,743 50,501 52,342 43,968 35,794 12.66%
PBT 24,821 25,296 24,933 27,879 14,957 14,723 15,594 36.36%
Tax -3,496 -3,326 -3,002 -3,902 -6,606 -7,276 -8,394 -44.25%
NP 21,325 21,970 21,931 23,977 8,351 7,447 7,200 106.37%
-
NP to SH 21,325 21,970 21,931 23,977 8,351 7,447 7,200 106.37%
-
Tax Rate 14.08% 13.15% 12.04% 14.00% 44.17% 49.42% 53.83% -
Total Cost 21,473 21,802 22,812 26,524 43,991 36,521 28,594 -17.39%
-
Net Worth 175,981 175,116 174,019 169,228 154,627 151,947 148,866 11.81%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 175,981 175,116 174,019 169,228 154,627 151,947 148,866 11.81%
NOSH 67,581 67,456 67,606 65,694 66,392 66,035 65,724 1.87%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 49.83% 50.19% 49.02% 47.48% 15.95% 16.94% 20.12% -
ROE 12.12% 12.55% 12.60% 14.17% 5.40% 4.90% 4.84% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 63.33 64.89 66.18 76.87 78.84 66.58 54.46 10.59%
EPS 31.55 32.57 32.44 36.50 12.58 11.28 10.95 102.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.604 2.596 2.574 2.576 2.329 2.301 2.265 9.75%
Adjusted Per Share Value based on latest NOSH - 65,694
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 61.91 63.32 64.73 73.06 75.72 63.61 51.78 12.66%
EPS 30.85 31.78 31.73 34.69 12.08 10.77 10.42 106.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5458 2.5333 2.5175 2.4481 2.2369 2.1981 2.1536 11.81%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 1.82 1.99 1.87 1.64 1.36 1.34 0.845 -
P/RPS 2.87 3.07 2.83 2.13 1.73 2.01 1.55 50.84%
P/EPS 5.77 6.11 5.76 4.49 10.81 11.88 7.71 -17.58%
EY 17.34 16.37 17.35 22.25 9.25 8.42 12.96 21.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.77 0.73 0.64 0.58 0.58 0.37 53.02%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 26/04/17 25/01/17 27/10/16 29/07/16 21/04/16 27/01/16 27/10/15 -
Price 1.76 1.97 1.95 2.23 1.46 1.21 1.59 -
P/RPS 2.78 3.04 2.95 2.90 1.85 1.82 2.92 -3.22%
P/EPS 5.58 6.05 6.01 6.11 11.61 10.73 14.51 -47.14%
EY 17.93 16.53 16.64 16.37 8.62 9.32 6.89 89.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.76 0.87 0.63 0.53 0.70 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment