[PEB] QoQ Quarter Result on 31-Aug-2015 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
27-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 222.2%
YoY- 1.97%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 10,203 11,839 3,441 16,623 12,044 3,465 3,662 97.88%
PBT 17,110 3,079 1,891 5,799 4,188 2,845 2,762 236.92%
Tax -358 -981 -392 -2,171 -3,062 -1,651 -1,510 -61.66%
NP 16,752 2,098 1,499 3,628 1,126 1,194 1,252 462.71%
-
NP to SH 16,752 2,098 1,499 3,628 1,126 1,194 1,252 462.71%
-
Tax Rate 2.09% 31.86% 20.73% 37.44% 73.11% 58.03% 54.67% -
Total Cost -6,549 9,741 1,942 12,995 10,918 2,271 2,410 -
-
Net Worth 169,228 154,627 151,947 148,866 143,776 142,241 140,624 13.12%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 169,228 154,627 151,947 148,866 143,776 142,241 140,624 13.12%
NOSH 65,694 66,392 66,035 65,724 65,086 64,891 64,536 1.19%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 164.19% 17.72% 43.56% 21.83% 9.35% 34.46% 34.19% -
ROE 9.90% 1.36% 0.99% 2.44% 0.78% 0.84% 0.89% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 15.53 17.83 5.21 25.29 18.50 5.34 5.67 95.64%
EPS 25.50 3.16 2.27 5.58 1.73 1.84 1.94 456.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.576 2.329 2.301 2.265 2.209 2.192 2.179 11.79%
Adjusted Per Share Value based on latest NOSH - 65,724
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 14.76 17.13 4.98 24.05 17.42 5.01 5.30 97.81%
EPS 24.23 3.04 2.17 5.25 1.63 1.73 1.81 462.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4481 2.2369 2.1981 2.1536 2.0799 2.0577 2.0343 13.12%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 1.64 1.36 1.34 0.845 1.12 1.14 1.26 -
P/RPS 10.56 7.63 25.72 3.34 6.05 21.35 22.21 -39.05%
P/EPS 6.43 43.04 59.03 15.31 64.74 61.96 64.95 -78.56%
EY 15.55 2.32 1.69 6.53 1.54 1.61 1.54 366.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.58 0.37 0.51 0.52 0.58 6.77%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 29/07/16 21/04/16 27/01/16 27/10/15 30/07/15 29/04/15 27/01/15 -
Price 2.23 1.46 1.21 1.59 1.03 1.18 1.20 -
P/RPS 14.36 8.19 23.22 6.29 5.57 22.10 21.15 -22.73%
P/EPS 8.75 46.20 53.30 28.80 59.54 64.13 61.86 -72.82%
EY 11.43 2.16 1.88 3.47 1.68 1.56 1.62 267.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.63 0.53 0.70 0.47 0.54 0.55 35.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment