[PARKSON] QoQ TTM Result on 30-Jun-2004 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 176.13%
YoY- 184.23%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 308,613 307,538 289,587 262,272 230,521 191,838 220,040 25.27%
PBT 13,179 29,291 24,000 16,141 -4,006 -11,232 -6,612 -
Tax 2,805 -13,283 -11,539 -8,102 -6,554 -4,162 -5,682 -
NP 15,984 16,008 12,461 8,039 -10,560 -15,394 -12,294 -
-
NP to SH 15,984 16,008 12,461 8,039 -10,560 -15,394 -12,294 -
-
Tax Rate -21.28% 45.35% 48.08% 50.20% - - - -
Total Cost 292,629 291,530 277,126 254,233 241,081 207,232 232,334 16.61%
-
Net Worth 76,216 71,764 64,955 58,991 59,048 49,050 50,154 32.14%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 74 74 74 74 74 74 74 0.00%
Div Payout % 0.47% 0.47% 0.60% 0.93% 0.00% 0.00% 0.00% -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 76,216 71,764 64,955 58,991 59,048 49,050 50,154 32.14%
NOSH 74,722 74,754 74,661 74,673 74,745 74,318 74,857 -0.12%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 5.18% 5.21% 4.30% 3.07% -4.58% -8.02% -5.59% -
ROE 20.97% 22.31% 19.18% 13.63% -17.88% -31.38% -24.51% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 413.01 411.40 387.87 351.23 308.41 258.13 293.95 25.42%
EPS 21.39 21.41 16.69 10.77 -14.13 -20.71 -16.42 -
DPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
NAPS 1.02 0.96 0.87 0.79 0.79 0.66 0.67 32.30%
Adjusted Per Share Value based on latest NOSH - 74,673
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 26.76 26.67 25.11 22.74 19.99 16.63 19.08 25.27%
EPS 1.39 1.39 1.08 0.70 -0.92 -1.33 -1.07 -
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 0.0661 0.0622 0.0563 0.0511 0.0512 0.0425 0.0435 32.13%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 2.77 4.12 1.56 1.58 1.70 1.82 1.82 -
P/RPS 0.67 1.00 0.40 0.45 0.55 0.71 0.62 5.30%
P/EPS 12.95 19.24 9.35 14.68 -12.03 -8.79 -11.08 -
EY 7.72 5.20 10.70 6.81 -8.31 -11.38 -9.02 -
DY 0.04 0.02 0.06 0.06 0.06 0.05 0.05 -13.81%
P/NAPS 2.72 4.29 1.79 2.00 2.15 2.76 2.72 0.00%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 24/05/05 22/02/05 24/11/04 25/08/04 25/05/04 26/02/04 19/11/03 -
Price 2.34 3.43 3.19 1.94 1.58 1.86 1.98 -
P/RPS 0.57 0.83 0.82 0.55 0.51 0.72 0.67 -10.20%
P/EPS 10.94 16.02 19.11 18.02 -11.18 -8.98 -12.06 -
EY 9.14 6.24 5.23 5.55 -8.94 -11.14 -8.29 -
DY 0.04 0.03 0.03 0.05 0.06 0.05 0.05 -13.81%
P/NAPS 2.29 3.57 3.67 2.46 2.00 2.82 2.96 -15.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment