[PARKSON] YoY Quarter Result on 31-Mar-2005 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 76.67%
YoY- -0.47%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 634,534 488,861 63,749 83,859 82,784 44,101 74,003 43.01%
PBT 387,897 113,426 -18,648 -7,672 8,440 1,214 90 302.89%
Tax -34,701 -24,771 -681 12,783 -3,305 -913 -90 169.54%
NP 353,196 88,655 -19,329 5,111 5,135 301 0 -
-
NP to SH 295,108 47,383 -18,669 5,111 5,135 301 -1,402 -
-
Tax Rate 8.95% 21.84% - - 39.16% 75.21% 100.00% -
Total Cost 281,338 400,206 83,078 78,748 77,649 43,800 74,003 24.90%
-
Net Worth 1,077,532 0 68,729 76,216 59,048 60,952 65,625 59.35%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 1,077,532 0 68,729 76,216 59,048 60,952 65,625 59.35%
NOSH 970,750 74,871 74,705 74,722 74,745 75,249 74,574 53.31%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 55.66% 18.14% -30.32% 6.09% 6.20% 0.68% 0.00% -
ROE 27.39% 0.00% -27.16% 6.71% 8.70% 0.49% -2.14% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 65.37 652.93 85.33 112.23 110.75 58.61 99.23 -6.71%
EPS 30.40 4.89 -24.99 6.84 6.87 0.40 -1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.00 0.92 1.02 0.79 0.81 0.88 3.94%
Adjusted Per Share Value based on latest NOSH - 74,722
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 55.23 42.55 5.55 7.30 7.21 3.84 6.44 43.02%
EPS 25.69 4.12 -1.62 0.44 0.45 0.03 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9379 0.00 0.0598 0.0663 0.0514 0.0531 0.0571 59.36%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 6.19 5.47 1.82 2.77 1.70 2.34 1.92 -
P/RPS 9.47 0.84 2.13 2.47 1.53 3.99 1.93 30.32%
P/EPS 20.36 8.64 -7.28 40.50 24.75 585.00 -102.13 -
EY 4.91 11.57 -13.73 2.47 4.04 0.17 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.58 0.00 1.98 2.72 2.15 2.89 2.18 16.94%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 21/05/07 23/05/06 24/05/05 25/05/04 19/05/03 20/05/02 -
Price 6.34 5.54 2.93 2.34 1.58 1.39 2.06 -
P/RPS 9.70 0.85 3.43 2.09 1.43 2.37 2.08 29.22%
P/EPS 20.86 8.75 -11.72 34.21 23.00 347.50 -109.57 -
EY 4.79 11.42 -8.53 2.92 4.35 0.29 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.71 0.00 3.18 2.29 2.00 1.72 2.34 16.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment