[JSB] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -142.74%
YoY- -15.45%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 110,847 116,270 104,253 113,127 66,226 126,741 202,892 -33.14%
PBT -60,180 -57,264 -43,879 -35,003 -15,432 -27,127 -29,583 60.47%
Tax -953 -1,478 -1,419 -1,777 240 519 322 -
NP -61,133 -58,742 -45,298 -36,780 -15,192 -26,608 -29,261 63.35%
-
NP to SH -61,334 -58,945 -45,524 -36,959 -15,226 -26,797 -29,511 62.78%
-
Tax Rate - - - - - - - -
Total Cost 171,980 175,012 149,551 149,907 81,418 153,349 232,153 -18.11%
-
Net Worth 44,930 52,177 65,222 73,918 115,225 119,573 119,573 -47.89%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 44,930 52,177 65,222 73,918 115,225 119,573 119,573 -47.89%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -55.15% -50.52% -43.45% -32.51% -22.94% -20.99% -14.42% -
ROE -136.51% -112.97% -69.80% -50.00% -13.21% -22.41% -24.68% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 152.96 160.44 143.86 156.10 91.39 174.89 279.97 -33.14%
EPS -84.63 -81.34 -62.82 -51.00 -21.01 -36.98 -40.72 62.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.72 0.90 1.02 1.59 1.65 1.65 -47.89%
Adjusted Per Share Value based on latest NOSH - 72,469
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 24.91 26.13 23.43 25.42 14.88 28.48 45.60 -33.15%
EPS -13.78 -13.25 -10.23 -8.31 -3.42 -6.02 -6.63 62.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.101 0.1173 0.1466 0.1661 0.259 0.2687 0.2687 -47.88%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.20 0.36 0.385 0.46 0.52 0.50 0.60 -
P/RPS 0.13 0.22 0.27 0.29 0.57 0.29 0.21 -27.34%
P/EPS -0.24 -0.44 -0.61 -0.90 -2.47 -1.35 -1.47 -70.09%
EY -423.17 -225.94 -163.17 -110.87 -40.40 -73.95 -67.87 238.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.50 0.43 0.45 0.33 0.30 0.36 -7.54%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 28/02/20 27/11/19 30/08/19 31/05/19 28/02/19 28/11/18 -
Price 0.22 0.31 0.38 0.385 0.45 0.51 0.53 -
P/RPS 0.14 0.19 0.26 0.25 0.49 0.29 0.19 -18.40%
P/EPS -0.26 -0.38 -0.60 -0.75 -2.14 -1.38 -1.30 -65.76%
EY -384.70 -262.38 -165.31 -132.47 -46.69 -72.50 -76.83 192.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.42 0.38 0.28 0.31 0.32 6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment