[JSB] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -4.05%
YoY- -302.82%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 36,435 62,581 81,410 110,847 116,270 104,253 113,127 -52.85%
PBT -23,054 -34,140 -38,940 -60,180 -57,264 -43,879 -35,003 -24.20%
Tax 71 104 507 -953 -1,478 -1,419 -1,777 -
NP -22,983 -34,036 -38,433 -61,133 -58,742 -45,298 -36,780 -26.80%
-
NP to SH -22,670 -33,725 -38,248 -61,334 -58,945 -45,524 -36,959 -27.70%
-
Tax Rate - - - - - - - -
Total Cost 59,418 96,617 119,843 171,980 175,012 149,551 149,907 -45.88%
-
Net Worth 31,178 31,596 35,509 44,930 52,177 65,222 73,918 -43.61%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 31,178 31,596 35,509 44,930 52,177 65,222 73,918 -43.61%
NOSH 79,644 72,469 72,469 72,469 72,469 72,469 72,469 6.46%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -63.08% -54.39% -47.21% -55.15% -50.52% -43.45% -32.51% -
ROE -72.71% -106.74% -107.71% -136.51% -112.97% -69.80% -50.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 49.48 86.36 112.34 152.96 160.44 143.86 156.10 -53.34%
EPS -30.79 -46.54 -52.78 -84.63 -81.34 -62.82 -51.00 -28.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4234 0.436 0.49 0.62 0.72 0.90 1.02 -44.20%
Adjusted Per Share Value based on latest NOSH - 72,469
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.19 14.06 18.30 24.91 26.13 23.43 25.42 -52.84%
EPS -5.09 -7.58 -8.60 -13.78 -13.25 -10.23 -8.31 -27.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0701 0.071 0.0798 0.101 0.1173 0.1466 0.1661 -43.58%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.80 0.345 0.23 0.20 0.36 0.385 0.46 -
P/RPS 1.62 0.40 0.20 0.13 0.22 0.27 0.29 213.19%
P/EPS -2.60 -0.74 -0.44 -0.24 -0.44 -0.61 -0.90 102.18%
EY -38.48 -134.89 -229.47 -423.17 -225.94 -163.17 -110.87 -50.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 0.79 0.47 0.32 0.50 0.43 0.45 159.18%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 15/03/21 27/11/20 28/08/20 21/05/20 28/02/20 27/11/19 30/08/19 -
Price 1.36 0.615 0.29 0.22 0.31 0.38 0.385 -
P/RPS 2.75 0.71 0.26 0.14 0.19 0.26 0.25 391.02%
P/EPS -4.42 -1.32 -0.55 -0.26 -0.38 -0.60 -0.75 224.51%
EY -22.64 -75.67 -181.99 -384.70 -262.38 -165.31 -132.47 -69.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 1.41 0.59 0.35 0.43 0.42 0.38 312.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment