[MUHIBAH] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -263.97%
YoY- -119.87%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 2,164,112 2,281,432 2,252,049 2,277,051 2,154,875 2,028,752 2,033,535 4.24%
PBT 48,441 53,507 68,183 16,420 35,151 41,947 44,930 5.15%
Tax -32,724 -36,288 -39,297 -19,985 -14,457 -11,653 -10,059 120.02%
NP 15,717 17,219 28,886 -3,565 20,694 30,294 34,871 -41.30%
-
NP to SH -536 2,817 12,681 -15,244 9,297 16,688 21,799 -
-
Tax Rate 67.55% 67.82% 57.63% 121.71% 41.13% 27.78% 22.39% -
Total Cost 2,148,395 2,264,213 2,223,163 2,280,616 2,134,181 1,998,458 1,998,664 4.94%
-
Net Worth 339,747 325,728 546,762 541,405 551,077 531,999 441,893 -16.11%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 9,833 9,833 9,833 9,776 9,776 9,776 9,776 0.38%
Div Payout % 0.00% 349.09% 77.55% 0.00% 105.16% 58.58% 44.85% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 339,747 325,728 546,762 541,405 551,077 531,999 441,893 -16.11%
NOSH 395,054 392,444 393,354 381,271 380,053 379,999 391,056 0.68%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 0.73% 0.75% 1.28% -0.16% 0.96% 1.49% 1.71% -
ROE -0.16% 0.86% 2.32% -2.82% 1.69% 3.14% 4.93% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 547.80 581.34 572.52 597.23 566.99 533.88 520.01 3.54%
EPS -0.14 0.72 3.22 -4.00 2.45 4.39 5.57 -
DPS 2.49 2.51 2.50 2.56 2.57 2.57 2.50 -0.26%
NAPS 0.86 0.83 1.39 1.42 1.45 1.40 1.13 -16.68%
Adjusted Per Share Value based on latest NOSH - 381,271
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 296.56 312.63 308.61 312.03 295.29 278.01 278.66 4.24%
EPS -0.07 0.39 1.74 -2.09 1.27 2.29 2.99 -
DPS 1.35 1.35 1.35 1.34 1.34 1.34 1.34 0.49%
NAPS 0.4656 0.4464 0.7493 0.7419 0.7552 0.729 0.6055 -16.10%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.93 1.01 1.00 1.28 1.33 0.79 0.99 -
P/RPS 0.17 0.17 0.17 0.21 0.23 0.15 0.19 -7.16%
P/EPS -685.45 140.71 31.02 -32.01 54.37 17.99 17.76 -
EY -0.15 0.71 3.22 -3.12 1.84 5.56 5.63 -
DY 2.68 2.48 2.50 2.00 1.93 3.26 2.53 3.92%
P/NAPS 1.08 1.22 0.72 0.90 0.92 0.56 0.88 14.67%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 31/05/10 16/03/10 30/11/09 27/08/09 29/05/09 27/02/09 -
Price 0.86 0.88 0.92 1.03 1.29 1.29 0.82 -
P/RPS 0.16 0.15 0.16 0.17 0.23 0.24 0.16 0.00%
P/EPS -633.86 122.60 28.54 -25.76 52.73 29.37 14.71 -
EY -0.16 0.82 3.50 -3.88 1.90 3.40 6.80 -
DY 2.89 2.85 2.72 2.49 1.99 1.99 3.05 -3.53%
P/NAPS 1.00 1.06 0.66 0.73 0.89 0.92 0.73 23.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment