[MUHIBAH] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
16-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 183.19%
YoY- -41.83%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 1,842,297 2,164,112 2,281,432 2,252,049 2,277,051 2,154,875 2,028,752 -6.21%
PBT 64,750 48,441 53,507 68,183 16,420 35,151 41,947 33.52%
Tax -30,135 -32,724 -36,288 -39,297 -19,985 -14,457 -11,653 88.29%
NP 34,615 15,717 17,219 28,886 -3,565 20,694 30,294 9.28%
-
NP to SH 17,097 -536 2,817 12,681 -15,244 9,297 16,688 1.62%
-
Tax Rate 46.54% 67.55% 67.82% 57.63% 121.71% 41.13% 27.78% -
Total Cost 1,807,682 2,148,395 2,264,213 2,223,163 2,280,616 2,134,181 1,998,458 -6.46%
-
Net Worth 336,685 339,747 325,728 546,762 541,405 551,077 531,999 -26.26%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 9,833 9,833 9,833 9,833 9,776 9,776 9,776 0.38%
Div Payout % 57.52% 0.00% 349.09% 77.55% 0.00% 105.16% 58.58% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 336,685 339,747 325,728 546,762 541,405 551,077 531,999 -26.26%
NOSH 396,100 395,054 392,444 393,354 381,271 380,053 379,999 2.80%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 1.88% 0.73% 0.75% 1.28% -0.16% 0.96% 1.49% -
ROE 5.08% -0.16% 0.86% 2.32% -2.82% 1.69% 3.14% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 465.11 547.80 581.34 572.52 597.23 566.99 533.88 -8.77%
EPS 4.32 -0.14 0.72 3.22 -4.00 2.45 4.39 -1.06%
DPS 2.50 2.49 2.51 2.50 2.56 2.57 2.57 -1.82%
NAPS 0.85 0.86 0.83 1.39 1.42 1.45 1.40 -28.27%
Adjusted Per Share Value based on latest NOSH - 393,354
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 252.53 296.64 312.72 308.69 312.12 295.37 278.09 -6.21%
EPS 2.34 -0.07 0.39 1.74 -2.09 1.27 2.29 1.44%
DPS 1.35 1.35 1.35 1.35 1.34 1.34 1.34 0.49%
NAPS 0.4615 0.4657 0.4465 0.7495 0.7421 0.7554 0.7292 -26.26%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.89 0.93 1.01 1.00 1.28 1.33 0.79 -
P/RPS 0.19 0.17 0.17 0.17 0.21 0.23 0.15 17.05%
P/EPS 20.62 -685.45 140.71 31.02 -32.01 54.37 17.99 9.51%
EY 4.85 -0.15 0.71 3.22 -3.12 1.84 5.56 -8.69%
DY 2.81 2.68 2.48 2.50 2.00 1.93 3.26 -9.42%
P/NAPS 1.05 1.08 1.22 0.72 0.90 0.92 0.56 51.99%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 30/08/10 31/05/10 16/03/10 30/11/09 27/08/09 29/05/09 -
Price 1.24 0.86 0.88 0.92 1.03 1.29 1.29 -
P/RPS 0.27 0.16 0.15 0.16 0.17 0.23 0.24 8.16%
P/EPS 28.73 -633.86 122.60 28.54 -25.76 52.73 29.37 -1.45%
EY 3.48 -0.16 0.82 3.50 -3.88 1.90 3.40 1.56%
DY 2.02 2.89 2.85 2.72 2.49 1.99 1.99 1.00%
P/NAPS 1.46 1.00 1.06 0.66 0.73 0.89 0.92 36.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment