[CHHB] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 42.64%
YoY- 31.99%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 96,962 83,889 87,358 96,597 104,023 112,948 126,017 -16.04%
PBT -41,626 -55,893 -55,136 -5,201 -7,681 -11,155 -9,369 170.50%
Tax -1,838 797 561 1,623 1,015 1,256 141 -
NP -43,464 -55,096 -54,575 -3,578 -6,666 -9,899 -9,228 181.24%
-
NP to SH -40,936 -49,861 -48,523 -4,026 -7,019 -9,779 -8,609 183.03%
-
Tax Rate - - - - - - - -
Total Cost 140,426 138,985 141,933 100,175 110,689 122,847 135,245 2.54%
-
Net Worth 777,121 769,133 776,985 808,745 814,777 819,017 821,226 -3.61%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 777,121 769,133 776,985 808,745 814,777 819,017 821,226 -3.61%
NOSH 275,707 273,557 273,557 273,557 273,837 273,781 273,742 0.47%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -44.83% -65.68% -62.47% -3.70% -6.41% -8.76% -7.32% -
ROE -5.27% -6.48% -6.25% -0.50% -0.86% -1.19% -1.05% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 35.44 30.67 31.93 35.31 37.99 41.25 46.03 -16.00%
EPS -14.96 -18.23 -17.74 -1.47 -2.56 -3.57 -3.14 183.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8408 2.8116 2.8403 2.9564 2.9754 2.9915 3.00 -3.57%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.71 27.43 28.57 31.59 34.02 36.94 41.21 -16.04%
EPS -13.39 -16.31 -15.87 -1.32 -2.30 -3.20 -2.82 182.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5414 2.5152 2.5409 2.6448 2.6645 2.6784 2.6856 -3.61%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.31 1.35 1.16 1.06 1.10 1.03 1.05 -
P/RPS 3.70 4.40 3.63 3.00 2.90 2.50 2.28 38.13%
P/EPS -8.75 -7.41 -6.54 -72.02 -42.92 -28.84 -33.39 -59.08%
EY -11.42 -13.50 -15.29 -1.39 -2.33 -3.47 -3.00 143.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.41 0.36 0.37 0.34 0.35 20.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 31/05/17 28/02/17 25/11/16 29/08/16 26/05/16 29/02/16 -
Price 1.27 1.29 1.36 1.14 1.14 0.99 0.95 -
P/RPS 3.58 4.21 4.26 3.23 3.00 2.40 2.06 44.59%
P/EPS -8.49 -7.08 -7.67 -77.46 -44.48 -27.72 -30.21 -57.12%
EY -11.78 -14.13 -13.04 -1.29 -2.25 -3.61 -3.31 133.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.48 0.39 0.38 0.33 0.32 25.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment