[CHHB] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 19.93%
YoY- 21.86%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 211,696 187,093 181,840 192,571 196,744 203,994 228,595 -4.99%
PBT 16,216 22,343 22,928 30,601 25,469 15,763 26,014 -27.04%
Tax -1,201 99 614 -4,719 -4,560 -4,846 -8,037 -71.87%
NP 15,015 22,442 23,542 25,882 20,909 10,917 17,977 -11.32%
-
NP to SH 15,670 22,706 23,650 27,021 22,531 12,670 19,427 -13.35%
-
Tax Rate 7.41% -0.44% -2.68% 15.42% 17.90% 30.74% 30.89% -
Total Cost 196,681 164,651 158,298 166,689 175,835 193,077 210,618 -4.46%
-
Net Worth 734,045 727,172 729,931 727,999 721,743 710,863 550,716 21.13%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 734,045 727,172 729,931 727,999 721,743 710,863 550,716 21.13%
NOSH 275,315 273,877 275,445 276,102 275,737 275,421 275,358 -0.01%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 7.09% 12.00% 12.95% 13.44% 10.63% 5.35% 7.86% -
ROE 2.13% 3.12% 3.24% 3.71% 3.12% 1.78% 3.53% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 76.89 68.31 66.02 69.75 71.35 74.07 83.02 -4.98%
EPS 5.69 8.29 8.59 9.79 8.17 4.60 7.06 -13.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6662 2.6551 2.65 2.6367 2.6175 2.581 2.00 21.14%
Adjusted Per Share Value based on latest NOSH - 276,102
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 69.23 61.18 59.47 62.98 64.34 66.71 74.76 -4.99%
EPS 5.12 7.43 7.73 8.84 7.37 4.14 6.35 -13.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4005 2.378 2.387 2.3807 2.3603 2.3247 1.801 21.13%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.98 0.93 0.98 0.96 1.18 0.97 0.70 -
P/RPS 1.27 1.36 1.48 1.38 1.65 1.31 0.84 31.76%
P/EPS 17.22 11.22 11.41 9.81 14.44 21.09 9.92 44.48%
EY 5.81 8.91 8.76 10.19 6.92 4.74 10.08 -30.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.37 0.36 0.45 0.38 0.35 3.77%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 15/08/12 30/05/12 28/02/12 22/11/11 22/08/11 31/05/11 25/02/11 -
Price 0.96 1.00 1.00 1.04 0.95 1.01 1.10 -
P/RPS 1.25 1.46 1.51 1.49 1.33 1.36 1.33 -4.05%
P/EPS 16.87 12.06 11.65 10.63 11.63 21.96 15.59 5.40%
EY 5.93 8.29 8.59 9.41 8.60 4.55 6.41 -5.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.38 0.39 0.36 0.39 0.55 -24.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment