[CHHB] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 43.5%
YoY- 72.26%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 188,186 186,443 174,948 125,484 161,508 111,807 196,083 -0.68%
PBT 33,580 29,678 10,498 19,878 15,291 -12,325 26,498 4.02%
Tax -13,367 -8,817 -6,266 -2,178 -5,497 325 -9,549 5.76%
NP 20,213 20,861 4,232 17,700 9,794 -12,000 16,949 2.97%
-
NP to SH 22,555 21,780 5,350 17,762 10,311 -8,593 19,329 2.60%
-
Tax Rate 39.81% 29.71% 59.69% 10.96% 35.95% - 36.04% -
Total Cost 167,973 165,582 170,716 107,784 151,714 123,807 179,134 -1.06%
-
Net Worth 812,779 776,718 736,204 727,221 705,421 676,230 688,509 2.80%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 812,779 776,718 736,204 727,221 705,421 676,230 688,509 2.80%
NOSH 275,733 275,696 275,773 275,807 275,695 275,416 275,734 -0.00%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 10.74% 11.19% 2.42% 14.11% 6.06% -10.73% 8.64% -
ROE 2.78% 2.80% 0.73% 2.44% 1.46% -1.27% 2.81% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 68.25 67.63 63.44 45.50 58.58 40.60 71.11 -0.68%
EPS 8.18 7.90 1.94 6.44 3.74 -3.12 7.01 2.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9477 2.8173 2.6696 2.6367 2.5587 2.4553 2.497 2.80%
Adjusted Per Share Value based on latest NOSH - 276,102
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 61.54 60.97 57.21 41.04 52.82 36.56 64.12 -0.68%
EPS 7.38 7.12 1.75 5.81 3.37 -2.81 6.32 2.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.658 2.54 2.4076 2.3782 2.3069 2.2114 2.2516 2.80%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.45 1.05 1.05 0.96 0.57 0.67 0.89 -
P/RPS 2.12 1.55 1.66 2.11 0.97 1.65 1.25 9.19%
P/EPS 17.73 13.29 54.12 14.91 15.24 -21.47 12.70 5.71%
EY 5.64 7.52 1.85 6.71 6.56 -4.66 7.88 -5.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.37 0.39 0.36 0.22 0.27 0.36 5.27%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 20/11/14 19/11/13 21/11/12 22/11/11 25/11/10 30/11/09 27/11/08 -
Price 1.36 1.04 0.94 1.04 0.65 0.58 0.67 -
P/RPS 1.99 1.54 1.48 2.29 1.11 1.43 0.94 13.30%
P/EPS 16.63 13.16 48.45 16.15 17.38 -18.59 9.56 9.66%
EY 6.01 7.60 2.06 6.19 5.75 -5.38 10.46 -8.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.35 0.39 0.25 0.24 0.27 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment