[CHHB] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 19.93%
YoY- 21.86%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 264,572 265,211 231,304 192,571 226,040 158,915 255,311 0.59%
PBT 53,220 52,080 13,549 30,601 30,374 -20,113 16,432 21.62%
Tax -18,752 -9,694 -3,474 -4,719 -7,965 -232 98,289 -
NP 34,468 42,386 10,075 25,882 22,409 -20,345 114,721 -18.15%
-
NP to SH 36,795 41,683 11,239 27,021 22,174 -13,798 117,433 -17.57%
-
Tax Rate 35.23% 18.61% 25.64% 15.42% 26.22% - -598.16% -
Total Cost 230,104 222,825 221,229 166,689 203,631 179,260 140,590 8.55%
-
Net Worth 809,787 779,657 726,893 727,999 570,769 675,207 684,594 2.83%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 809,787 779,657 726,893 727,999 570,769 675,207 684,594 2.83%
NOSH 274,718 276,739 272,285 276,102 285,384 274,999 274,166 0.03%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 13.03% 15.98% 4.36% 13.44% 9.91% -12.80% 44.93% -
ROE 4.54% 5.35% 1.55% 3.71% 3.88% -2.04% 17.15% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 96.31 95.83 84.95 69.75 79.21 57.79 93.12 0.56%
EPS 13.39 15.06 4.13 9.79 7.77 -5.02 42.83 -17.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9477 2.8173 2.6696 2.6367 2.00 2.4553 2.497 2.80%
Adjusted Per Share Value based on latest NOSH - 276,102
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 86.52 86.73 75.64 62.98 73.92 51.97 83.49 0.59%
EPS 12.03 13.63 3.68 8.84 7.25 -4.51 38.40 -17.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6482 2.5497 2.3771 2.3807 1.8665 2.2081 2.2388 2.83%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.45 1.05 1.05 0.96 0.57 0.67 0.89 -
P/RPS 1.51 1.10 1.24 1.38 0.72 1.16 0.96 7.83%
P/EPS 10.83 6.97 25.44 9.81 7.34 -13.35 2.08 31.63%
EY 9.24 14.34 3.93 10.19 13.63 -7.49 48.13 -24.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.37 0.39 0.36 0.29 0.27 0.36 5.27%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 20/11/14 19/11/13 21/11/12 22/11/11 25/11/10 30/11/09 27/11/08 -
Price 1.36 1.04 0.94 1.04 0.65 0.58 0.67 -
P/RPS 1.41 1.09 1.11 1.49 0.82 1.00 0.72 11.84%
P/EPS 10.15 6.90 22.77 10.63 8.37 -11.56 1.56 36.61%
EY 9.85 14.48 4.39 9.41 11.95 -8.65 63.93 -26.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.35 0.39 0.33 0.24 0.27 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment