[P&O] QoQ TTM Result on 30-Jun-2000 [#3]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- -22.23%
YoY- 43.25%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 198,281 183,035 162,499 151,132 146,668 147,732 147,698 -0.29%
PBT -30,716 1,160 19,482 52,089 68,922 65,045 72,839 -
Tax 32,480 14,645 -2,764 6 -11,351 -4,054 -4,514 -
NP 1,764 15,805 16,718 52,095 57,571 60,991 68,325 3.77%
-
NP to SH -26,404 -3,437 9,397 44,774 57,571 60,991 68,325 -
-
Tax Rate - -1,262.50% 14.19% -0.01% 16.47% 6.23% 6.20% -
Total Cost 196,517 167,230 145,781 99,037 89,097 86,741 79,373 -0.91%
-
Net Worth 237,034 247,940 259,644 268,833 280,819 182,600 274,040 0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 26,024 29,747 29,747 29,939 29,939 29,938 29,938 0.14%
Div Payout % 0.00% 0.00% 316.56% 66.87% 52.00% 49.09% 43.82% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 237,034 247,940 259,644 268,833 280,819 182,600 274,040 0.14%
NOSH 99,177 99,176 99,101 99,200 99,229 91,300 100,381 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.89% 8.63% 10.29% 34.47% 39.25% 41.28% 46.26% -
ROE -11.14% -1.39% 3.62% 16.65% 20.50% 33.40% 24.93% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 199.92 184.56 163.97 152.35 147.81 161.81 147.14 -0.31%
EPS -26.62 -3.47 9.48 45.13 58.02 66.80 68.07 -
DPS 26.25 30.00 30.02 30.18 30.17 32.79 29.82 0.12%
NAPS 2.39 2.50 2.62 2.71 2.83 2.00 2.73 0.13%
Adjusted Per Share Value based on latest NOSH - 99,200
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 66.95 61.80 54.87 51.03 49.53 49.88 49.87 -0.29%
EPS -8.92 -1.16 3.17 15.12 19.44 20.59 23.07 -
DPS 8.79 10.04 10.04 10.11 10.11 10.11 10.11 0.14%
NAPS 0.8004 0.8372 0.8767 0.9078 0.9482 0.6166 0.9253 0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.32 1.26 1.54 1.90 2.58 0.00 0.00 -
P/RPS 0.66 0.68 0.94 1.25 1.75 0.00 0.00 -100.00%
P/EPS -4.96 -36.36 16.24 4.21 4.45 0.00 0.00 -100.00%
EY -20.17 -2.75 6.16 23.76 22.49 0.00 0.00 -100.00%
DY 19.89 23.81 19.49 15.88 11.69 0.00 0.00 -100.00%
P/NAPS 0.55 0.50 0.59 0.70 0.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 24/11/00 29/08/00 - - - -
Price 1.21 1.44 1.51 1.93 0.00 0.00 0.00 -
P/RPS 0.61 0.78 0.92 1.27 0.00 0.00 0.00 -100.00%
P/EPS -4.54 -41.55 15.92 4.28 0.00 0.00 0.00 -100.00%
EY -22.00 -2.41 6.28 23.39 0.00 0.00 0.00 -100.00%
DY 21.69 20.83 19.88 15.64 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.58 0.58 0.71 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment