[P&O] YoY TTM Result on 30-Jun-2000 [#3]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- -22.23%
YoY- 43.25%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 277,386 236,409 222,641 151,132 158,007 -0.58%
PBT -15,386 25,221 -33,833 52,089 36,403 -
Tax 6,493 -11,520 35,597 6 -5,147 -
NP -8,893 13,701 1,764 52,095 31,256 -
-
NP to SH -8,893 13,701 -28,776 44,774 31,256 -
-
Tax Rate - 45.68% - -0.01% 14.14% -
Total Cost 286,279 222,708 220,877 99,037 126,751 -0.84%
-
Net Worth 198,954 236,232 227,195 268,833 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 7,450 7,441 18,584 29,939 14,880 0.72%
Div Payout % 0.00% 54.32% 0.00% 66.87% 47.61% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 198,954 236,232 227,195 268,833 0 -100.00%
NOSH 99,477 99,257 99,211 99,200 99,202 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -3.21% 5.80% 0.79% 34.47% 19.78% -
ROE -4.47% 5.80% -12.67% 16.65% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 278.84 238.18 224.41 152.35 159.28 -0.58%
EPS -8.94 13.80 -29.00 45.13 31.51 -
DPS 7.50 7.50 18.75 30.18 15.00 0.72%
NAPS 2.00 2.38 2.29 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,200
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 93.66 79.83 75.18 51.03 53.35 -0.58%
EPS -3.00 4.63 -9.72 15.12 10.55 -
DPS 2.52 2.51 6.28 10.11 5.02 0.71%
NAPS 0.6718 0.7977 0.7672 0.9078 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.84 1.13 1.12 1.90 0.00 -
P/RPS 0.30 0.47 0.50 1.25 0.00 -100.00%
P/EPS -9.40 8.19 -3.86 4.21 0.00 -100.00%
EY -10.64 12.22 -25.90 23.76 0.00 -100.00%
DY 8.93 6.64 16.74 15.88 0.00 -100.00%
P/NAPS 0.42 0.47 0.49 0.70 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 30/08/02 29/08/01 29/08/00 - -
Price 1.35 1.10 1.19 1.93 0.00 -
P/RPS 0.48 0.46 0.53 1.27 0.00 -100.00%
P/EPS -15.10 7.97 -4.10 4.28 0.00 -100.00%
EY -6.62 12.55 -24.37 23.39 0.00 -100.00%
DY 5.56 6.82 15.76 15.64 0.00 -100.00%
P/NAPS 0.68 0.46 0.52 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment