[PCCS] QoQ TTM Result on 30-Jun-2016 [#1]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -21.91%
YoY- -31.08%
Quarter Report
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 484,353 475,693 479,058 528,887 532,871 510,840 480,585 0.52%
PBT 4,534 -23,087 -25,750 -15,260 -12,502 105 -3,472 -
Tax -13,551 -1,392 -555 -560 -214 -91 -617 682.78%
NP -9,017 -24,479 -26,305 -15,820 -12,716 14 -4,089 69.33%
-
NP to SH -9,236 -25,170 -22,846 -12,502 -10,255 1,272 -2,674 128.32%
-
Tax Rate 298.88% - - - - 86.67% - -
Total Cost 493,370 500,172 505,363 544,707 545,587 510,826 484,674 1.19%
-
Net Worth 86,513 87,041 87,485 73,058 93,059 130,382 169,581 -36.12%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 86,513 87,041 87,485 73,058 93,059 130,382 169,581 -36.12%
NOSH 60,012 60,012 60,012 46,817 57,625 68,510 90,977 -24.20%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -1.86% -5.15% -5.49% -2.99% -2.39% 0.00% -0.85% -
ROE -10.68% -28.92% -26.11% -17.11% -11.02% 0.98% -1.58% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 807.09 792.66 798.27 1,129.68 924.71 745.64 528.25 32.62%
EPS -15.39 -41.94 -38.07 -26.70 -17.80 1.86 -2.94 201.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4416 1.4504 1.4578 1.5605 1.6149 1.9031 1.864 -15.73%
Adjusted Per Share Value based on latest NOSH - 46,817
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 217.24 213.36 214.87 237.22 239.00 229.12 215.55 0.52%
EPS -4.14 -11.29 -10.25 -5.61 -4.60 0.57 -1.20 128.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.388 0.3904 0.3924 0.3277 0.4174 0.5848 0.7606 -36.13%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.49 0.31 0.405 0.46 0.54 0.735 0.40 -
P/RPS 0.06 0.04 0.05 0.04 0.06 0.10 0.08 -17.43%
P/EPS -3.18 -0.74 -1.06 -1.72 -3.03 39.59 -13.61 -62.03%
EY -31.41 -135.30 -94.00 -58.05 -32.96 2.53 -7.35 163.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.21 0.28 0.29 0.33 0.39 0.21 37.84%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 29/11/16 29/08/16 31/05/16 23/02/16 20/11/15 -
Price 0.605 0.33 0.365 0.43 0.55 0.77 0.525 -
P/RPS 0.07 0.04 0.05 0.04 0.06 0.10 0.10 -21.14%
P/EPS -3.93 -0.79 -0.96 -1.61 -3.09 41.47 -17.86 -63.51%
EY -25.44 -127.10 -104.30 -62.10 -32.36 2.41 -5.60 174.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.23 0.25 0.28 0.34 0.40 0.28 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment