[PCCS] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 16.59%
YoY- 255.72%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 391,887 463,412 458,148 486,943 500,844 446,043 432,057 -6.31%
PBT 1,141 17,583 21,881 27,944 24,043 7,087 7,450 -71.47%
Tax -1,911 -4,334 -4,053 -4,398 -4,513 -1,813 -2,321 -12.18%
NP -770 13,249 17,828 23,546 19,530 5,274 5,129 -
-
NP to SH 2,026 17,608 21,724 27,074 23,221 8,005 8,587 -61.91%
-
Tax Rate 167.48% 24.65% 18.52% 15.74% 18.77% 25.58% 31.15% -
Total Cost 392,657 450,163 440,320 463,397 481,314 440,769 426,928 -5.44%
-
Net Worth 170,365 165,059 163,124 183,371 178,124 164,004 160,640 4.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,230 12,898 12,898 12,898 12,898 2,120 2,120 3.43%
Div Payout % 110.08% 73.25% 59.37% 47.64% 55.55% 26.49% 24.70% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 170,365 165,059 163,124 183,371 178,124 164,004 160,640 4.00%
NOSH 223,020 223,020 223,020 217,950 214,970 214,970 214,269 2.71%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -0.20% 2.86% 3.89% 4.84% 3.90% 1.18% 1.19% -
ROE 1.19% 10.67% 13.32% 14.76% 13.04% 4.88% 5.35% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 175.72 213.06 210.64 226.12 232.98 208.33 203.55 -9.36%
EPS 0.91 8.10 9.99 12.57 10.80 3.74 4.05 -63.14%
DPS 1.00 6.00 6.00 6.00 6.00 1.00 1.00 0.00%
NAPS 0.7639 0.7589 0.75 0.8515 0.8286 0.766 0.7568 0.62%
Adjusted Per Share Value based on latest NOSH - 217,950
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 175.72 207.79 205.43 218.34 224.57 200.00 193.73 -6.31%
EPS 0.91 7.90 9.74 12.14 10.41 3.59 3.85 -61.87%
DPS 1.00 5.78 5.78 5.78 5.78 0.95 0.95 3.48%
NAPS 0.7639 0.7401 0.7314 0.8222 0.7987 0.7354 0.7203 4.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.40 0.415 0.475 0.635 0.445 0.45 0.44 -
P/RPS 0.23 0.19 0.23 0.28 0.19 0.22 0.22 3.01%
P/EPS 44.03 5.13 4.76 5.05 4.12 12.04 10.88 154.60%
EY 2.27 19.51 21.03 19.80 24.27 8.31 9.19 -60.73%
DY 2.50 14.46 12.63 9.45 13.48 2.22 2.27 6.66%
P/NAPS 0.52 0.55 0.63 0.75 0.54 0.59 0.58 -7.03%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 31/05/23 27/02/23 21/11/22 29/08/22 30/05/22 25/02/22 -
Price 0.41 0.42 0.49 0.50 0.69 0.44 0.405 -
P/RPS 0.23 0.20 0.23 0.22 0.30 0.21 0.20 9.79%
P/EPS 45.13 5.19 4.91 3.98 6.39 11.77 10.01 173.66%
EY 2.22 19.28 20.38 25.14 15.66 8.50 9.99 -63.41%
DY 2.44 14.29 12.24 12.00 8.70 2.27 2.47 -0.81%
P/NAPS 0.54 0.55 0.65 0.59 0.83 0.57 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment