[PCCS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 32.89%
YoY- 505.14%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 97,774 463,412 340,549 273,363 169,299 415,874 298,275 -52.55%
PBT 2,003 17,583 17,102 24,503 18,445 6,541 1,762 8.94%
Tax -709 -2,889 -4,225 -4,005 -3,132 -1,597 -1,769 -45.73%
NP 1,294 14,694 12,877 20,498 15,313 4,944 -7 -
-
NP to SH 1,608 17,608 16,396 22,844 17,190 7,502 2,174 -18.25%
-
Tax Rate 35.40% 16.43% 24.70% 16.34% 16.98% 24.42% 100.40% -
Total Cost 96,480 448,718 327,672 252,865 153,986 410,930 298,282 -52.97%
-
Net Worth 170,365 165,059 163,124 183,371 178,124 164,004 160,640 4.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,230 13,049 13,049 12,921 12,898 2,141 - -
Div Payout % 138.69% 74.11% 79.59% 56.56% 75.03% 28.54% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 170,365 165,059 163,124 183,371 178,124 164,004 160,640 4.00%
NOSH 223,020 223,020 223,020 217,950 214,970 214,970 214,269 2.71%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.32% 3.17% 3.78% 7.50% 9.04% 1.19% 0.00% -
ROE 0.94% 10.67% 10.05% 12.46% 9.65% 4.57% 1.35% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 43.84 213.06 156.57 126.94 78.75 194.24 140.52 -54.09%
EPS 0.72 8.10 7.54 10.61 8.00 3.50 1.02 -20.77%
DPS 1.00 6.00 6.00 6.00 6.00 1.00 0.00 -
NAPS 0.7639 0.7589 0.75 0.8515 0.8286 0.766 0.7568 0.62%
Adjusted Per Share Value based on latest NOSH - 217,950
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 43.84 207.79 152.70 122.57 75.91 186.47 133.74 -52.55%
EPS 0.72 7.90 7.35 10.24 7.71 3.36 0.97 -18.06%
DPS 1.00 5.85 5.85 5.79 5.78 0.96 0.00 -
NAPS 0.7639 0.7401 0.7314 0.8222 0.7987 0.7354 0.7203 4.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.40 0.415 0.475 0.635 0.445 0.45 0.44 -
P/RPS 0.91 0.19 0.30 0.50 0.57 0.23 0.31 105.42%
P/EPS 55.48 5.13 6.30 5.99 5.56 12.84 42.96 18.64%
EY 1.80 19.51 15.87 16.71 17.97 7.79 2.33 -15.84%
DY 2.50 14.46 12.63 9.45 13.48 2.22 0.00 -
P/NAPS 0.52 0.55 0.63 0.75 0.54 0.59 0.58 -7.03%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 31/05/23 27/02/23 21/11/22 29/08/22 30/05/22 25/02/22 -
Price 0.41 0.42 0.49 0.50 0.69 0.44 0.405 -
P/RPS 0.94 0.20 0.31 0.39 0.88 0.23 0.29 119.49%
P/EPS 56.86 5.19 6.50 4.71 8.63 12.56 39.54 27.48%
EY 1.76 19.28 15.38 21.22 11.59 7.96 2.53 -21.54%
DY 2.44 14.29 12.24 12.00 8.70 2.27 0.00 -
P/NAPS 0.54 0.55 0.65 0.59 0.83 0.57 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment