[PCCS] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 40.16%
YoY- 181.03%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 296,983 298,448 261,110 247,124 213,953 201,912 159,450 -0.62%
PBT 26,047 24,950 32,862 29,829 24,036 22,092 14,029 -0.62%
Tax -9,431 -8,711 -13,978 -12,096 -11,384 -11,062 -5,644 -0.51%
NP 16,616 16,239 18,884 17,733 12,652 11,030 8,385 -0.69%
-
NP to SH 14,834 14,457 18,884 17,733 12,652 11,030 8,385 -0.57%
-
Tax Rate 36.21% 34.91% 42.54% 40.55% 47.36% 50.07% 40.23% -
Total Cost 280,367 282,209 242,226 229,391 201,301 190,882 151,065 -0.62%
-
Net Worth 93,618 85,082 88,880 86,029 78,323 73,235 73,304 -0.24%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,800 1,800 1,799 1,799 1,799 1,799 - -100.00%
Div Payout % 12.13% 12.45% 9.53% 10.15% 14.22% 16.31% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 93,618 85,082 88,880 86,029 78,323 73,235 73,304 -0.24%
NOSH 36,008 36,000 36,004 36,001 35,989 35,986 35,961 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.59% 5.44% 7.23% 7.18% 5.91% 5.46% 5.26% -
ROE 15.85% 16.99% 21.25% 20.61% 16.15% 15.06% 11.44% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 824.76 829.02 725.22 686.42 594.49 561.08 443.39 -0.62%
EPS 41.20 40.16 52.45 49.26 35.15 30.65 23.32 -0.57%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 0.00 -100.00%
NAPS 2.5999 2.3634 2.4686 2.3896 2.1763 2.0351 2.0384 -0.24%
Adjusted Per Share Value based on latest NOSH - 36,001
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 133.16 133.82 117.08 110.81 95.93 90.54 71.50 -0.62%
EPS 6.65 6.48 8.47 7.95 5.67 4.95 3.76 -0.57%
DPS 0.81 0.81 0.81 0.81 0.81 0.81 0.00 -100.00%
NAPS 0.4198 0.3815 0.3985 0.3857 0.3512 0.3284 0.3287 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.17 1.95 2.08 2.30 2.42 3.42 0.00 -
P/RPS 0.26 0.24 0.29 0.34 0.41 0.61 0.00 -100.00%
P/EPS 5.27 4.86 3.97 4.67 6.88 11.16 0.00 -100.00%
EY 18.98 20.59 25.22 21.42 14.53 8.96 0.00 -100.00%
DY 2.30 2.56 2.40 2.17 2.07 1.46 0.00 -100.00%
P/NAPS 0.83 0.83 0.84 0.96 1.11 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 - - -
Price 2.70 1.86 2.09 2.48 2.70 0.00 0.00 -
P/RPS 0.33 0.22 0.29 0.36 0.45 0.00 0.00 -100.00%
P/EPS 6.55 4.63 3.98 5.03 7.68 0.00 0.00 -100.00%
EY 15.26 21.59 25.10 19.86 13.02 0.00 0.00 -100.00%
DY 1.85 2.69 2.39 2.02 1.85 0.00 0.00 -100.00%
P/NAPS 1.04 0.79 0.85 1.04 1.24 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment