[ENCORP] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -77.28%
YoY- -86.9%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 273,744 232,847 201,635 225,147 227,589 245,781 305,732 -7.08%
PBT 31,040 34,878 12,913 13,475 17,990 -2,183 11,238 96.49%
Tax -9,943 -10,650 -7,096 -7,805 -10,761 -7,114 -7,584 19.72%
NP 21,097 24,228 5,817 5,670 7,229 -9,297 3,654 220.80%
-
NP to SH 16,181 20,267 2,411 1,380 6,075 -9,537 2,572 239.65%
-
Tax Rate 32.03% 30.54% 54.95% 57.92% 59.82% - 67.49% -
Total Cost 252,647 208,619 195,818 219,477 220,360 255,078 302,078 -11.20%
-
Net Worth 406,217 404,494 401,386 391,197 385,081 378,479 386,272 3.40%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 406,217 404,494 401,386 391,197 385,081 378,479 386,272 3.40%
NOSH 278,231 278,961 282,666 279,426 279,044 278,293 275,909 0.55%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 7.71% 10.41% 2.88% 2.52% 3.18% -3.78% 1.20% -
ROE 3.98% 5.01% 0.60% 0.35% 1.58% -2.52% 0.67% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 98.39 83.47 71.33 80.57 81.56 88.32 110.81 -7.59%
EPS 5.82 7.27 0.85 0.49 2.18 -3.43 0.93 238.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.42 1.40 1.38 1.36 1.40 2.82%
Adjusted Per Share Value based on latest NOSH - 279,426
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 86.47 73.56 63.70 71.12 71.89 77.64 96.58 -7.08%
EPS 5.11 6.40 0.76 0.44 1.92 -3.01 0.81 240.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2832 1.2778 1.268 1.2358 1.2165 1.1956 1.2202 3.40%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.70 0.61 0.74 0.795 0.75 1.09 1.38 -
P/RPS 0.71 0.73 1.04 0.99 0.92 1.23 1.25 -31.34%
P/EPS 12.04 8.40 86.76 160.97 34.45 -31.81 148.04 -81.14%
EY 8.31 11.91 1.15 0.62 2.90 -3.14 0.68 428.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.52 0.57 0.54 0.80 0.99 -38.20%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 21/11/16 23/08/16 11/05/16 29/02/16 26/11/15 27/08/15 27/05/15 -
Price 0.66 0.70 0.69 0.77 0.79 0.90 1.16 -
P/RPS 0.67 0.84 0.97 0.96 0.97 1.02 1.05 -25.82%
P/EPS 11.35 9.64 80.90 155.91 36.29 -26.26 124.44 -79.64%
EY 8.81 10.38 1.24 0.64 2.76 -3.81 0.80 392.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.49 0.55 0.57 0.66 0.83 -33.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment