[ENCORP] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -470.8%
YoY- -114.92%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 201,635 225,147 227,589 245,781 305,732 330,385 402,789 -36.92%
PBT 12,913 13,475 17,990 -2,183 11,238 25,299 89,648 -72.48%
Tax -7,096 -7,805 -10,761 -7,114 -7,584 -11,359 -15,194 -39.77%
NP 5,817 5,670 7,229 -9,297 3,654 13,940 74,454 -81.69%
-
NP to SH 2,411 1,380 6,075 -9,537 2,572 10,536 48,501 -86.45%
-
Tax Rate 54.95% 57.92% 59.82% - 67.49% 44.90% 16.95% -
Total Cost 195,818 219,477 220,360 255,078 302,078 316,445 328,335 -29.12%
-
Net Worth 401,386 391,197 385,081 378,479 386,272 278,932 437,247 -5.54%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - 6,554 -
Div Payout % - - - - - - 13.51% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 401,386 391,197 385,081 378,479 386,272 278,932 437,247 -5.54%
NOSH 282,666 279,426 279,044 278,293 275,909 278,932 278,501 0.99%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 2.88% 2.52% 3.18% -3.78% 1.20% 4.22% 18.48% -
ROE 0.60% 0.35% 1.58% -2.52% 0.67% 3.78% 11.09% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 71.33 80.57 81.56 88.32 110.81 118.45 144.63 -37.55%
EPS 0.85 0.49 2.18 -3.43 0.93 3.78 17.41 -86.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.35 -
NAPS 1.42 1.40 1.38 1.36 1.40 1.00 1.57 -6.46%
Adjusted Per Share Value based on latest NOSH - 278,293
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 63.67 71.10 71.87 77.61 96.54 104.33 127.19 -36.92%
EPS 0.76 0.44 1.92 -3.01 0.81 3.33 15.32 -86.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.07 -
NAPS 1.2675 1.2353 1.216 1.1951 1.2197 0.8808 1.3807 -5.53%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.74 0.795 0.75 1.09 1.38 1.05 1.42 -
P/RPS 1.04 0.99 0.92 1.23 1.25 0.89 0.98 4.03%
P/EPS 86.76 160.97 34.45 -31.81 148.04 27.80 8.15 383.22%
EY 1.15 0.62 2.90 -3.14 0.68 3.60 12.26 -79.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.66 -
P/NAPS 0.52 0.57 0.54 0.80 0.99 1.05 0.90 -30.60%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 11/05/16 29/02/16 26/11/15 27/08/15 27/05/15 24/02/15 26/11/14 -
Price 0.69 0.77 0.79 0.90 1.16 1.28 1.30 -
P/RPS 0.97 0.96 0.97 1.02 1.05 1.08 0.90 5.11%
P/EPS 80.90 155.91 36.29 -26.26 124.44 33.89 7.46 389.22%
EY 1.24 0.64 2.76 -3.81 0.80 2.95 13.40 -79.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.81 -
P/NAPS 0.49 0.55 0.57 0.66 0.83 1.28 0.83 -29.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment