[ENCORP] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -124.57%
YoY- -198.98%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 156,863 155,385 163,424 146,704 135,982 144,752 131,368 12.54%
PBT 11,410 7,641 12,533 1,884 52,552 22,132 15,497 -18.44%
Tax -14,157 -15,430 -14,327 -10,051 -10,200 -7,333 -8,673 38.59%
NP -2,747 -7,789 -1,794 -8,167 42,352 14,799 6,824 -
-
NP to SH -7,432 -11,315 -6,187 -10,892 44,327 16,321 9,419 -
-
Tax Rate 124.08% 201.94% 114.31% 533.49% 19.41% 33.13% 55.97% -
Total Cost 159,610 163,174 165,218 154,871 93,630 129,953 124,544 17.96%
-
Net Worth 344,765 347,928 354,254 354,254 353,784 357,168 354,266 -1.79%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 344,765 347,928 354,254 354,254 353,784 357,168 354,266 -1.79%
NOSH 316,684 316,684 316,684 316,684 316,684 316,684 316,684 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -1.75% -5.01% -1.10% -5.57% 31.15% 10.22% 5.19% -
ROE -2.16% -3.25% -1.75% -3.07% 12.53% 4.57% 2.66% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 49.59 49.13 51.67 46.38 43.05 46.20 42.27 11.22%
EPS -2.35 -3.58 -1.96 -3.44 14.03 5.21 3.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.12 1.12 1.12 1.14 1.14 -2.94%
Adjusted Per Share Value based on latest NOSH - 316,684
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 49.55 49.09 51.63 46.34 42.96 45.73 41.50 12.53%
EPS -2.35 -3.57 -1.95 -3.44 14.00 5.16 2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0891 1.0991 1.1191 1.1191 1.1176 1.1283 1.1191 -1.79%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.21 0.235 0.275 0.33 0.635 0.265 0.30 -
P/RPS 0.42 0.48 0.53 0.71 1.48 0.57 0.71 -29.50%
P/EPS -8.94 -6.57 -14.06 -9.58 4.53 5.09 9.90 -
EY -11.19 -15.22 -7.11 -10.44 22.10 19.66 10.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.25 0.29 0.57 0.23 0.26 -18.85%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 30/05/22 28/02/22 30/11/21 27/08/21 28/05/21 -
Price 0.22 0.25 0.235 0.28 0.34 0.295 0.295 -
P/RPS 0.44 0.51 0.45 0.60 0.79 0.64 0.70 -26.60%
P/EPS -9.36 -6.99 -12.01 -8.13 2.42 5.66 9.73 -
EY -10.68 -14.31 -8.32 -12.30 41.27 17.66 10.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.21 0.25 0.30 0.26 0.26 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment