[ENCORP] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 29.86%
YoY- -198.98%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 134,324 142,386 176,516 146,704 120,778 125,024 109,636 14.48%
PBT 1,068 3,936 36,716 1,884 -11,633 -7,578 5,880 -67.89%
Tax -9,649 -10,850 -19,752 -10,051 -4,174 -92 -14,408 -23.43%
NP -8,581 -6,914 16,964 -8,167 -15,808 -7,670 -8,528 0.41%
-
NP to SH -10,916 -8,238 12,292 -10,892 -15,529 -7,392 -6,528 40.83%
-
Tax Rate 903.46% 275.66% 53.80% 533.49% - - 245.03% -
Total Cost 142,905 149,300 159,552 154,871 136,586 132,694 118,164 13.49%
-
Net Worth 344,765 347,928 354,254 354,254 353,784 357,168 354,266 -1.79%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 344,765 347,928 354,254 354,254 353,784 357,168 354,266 -1.79%
NOSH 316,684 316,684 316,684 316,684 316,684 316,684 316,684 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -6.39% -4.86% 9.61% -5.57% -13.09% -6.13% -7.78% -
ROE -3.17% -2.37% 3.47% -3.07% -4.39% -2.07% -1.84% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 42.47 45.02 55.81 46.38 38.24 39.90 35.28 13.14%
EPS -3.45 -2.60 3.88 -3.44 -4.92 -2.36 -2.12 38.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.12 1.12 1.12 1.14 1.14 -2.94%
Adjusted Per Share Value based on latest NOSH - 316,684
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 42.43 44.98 55.76 46.34 38.15 39.49 34.63 14.48%
EPS -3.45 -2.60 3.88 -3.44 -4.91 -2.34 -2.06 40.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0891 1.0991 1.1191 1.1191 1.1176 1.1283 1.1191 -1.79%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.21 0.235 0.275 0.33 0.635 0.265 0.30 -
P/RPS 0.49 0.52 0.49 0.71 1.66 0.66 0.85 -30.71%
P/EPS -6.08 -9.02 7.08 -9.58 -12.92 -11.23 -14.28 -43.37%
EY -16.43 -11.08 14.13 -10.44 -7.74 -8.90 -7.00 76.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.25 0.29 0.57 0.23 0.26 -18.85%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 30/05/22 28/02/22 30/11/21 27/08/21 28/05/21 -
Price 0.22 0.25 0.235 0.28 0.34 0.295 0.295 -
P/RPS 0.52 0.56 0.42 0.60 0.89 0.74 0.84 -27.34%
P/EPS -6.37 -9.60 6.05 -8.13 -6.92 -12.50 -14.04 -40.92%
EY -15.69 -10.42 16.54 -12.30 -14.46 -8.00 -7.12 69.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.21 0.25 0.30 0.26 0.26 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment