[ENCORP] QoQ TTM Result on 31-Mar-2003 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -9.62%
YoY- 51.74%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 567,273 514,046 414,597 269,067 125,364 127,233 127,391 169.93%
PBT 13,482 12,316 12,210 12,911 12,492 6,425 4,991 93.60%
Tax -8,325 -7,950 -7,465 -5,647 -4,455 -1,479 -28 4308.71%
NP 5,157 4,366 4,745 7,264 8,037 4,946 4,963 2.58%
-
NP to SH 5,157 4,366 4,745 7,264 8,037 4,946 4,963 2.58%
-
Tax Rate 61.75% 64.55% 61.14% 43.74% 35.66% 23.02% 0.56% -
Total Cost 562,116 509,680 409,852 261,803 117,327 122,287 122,428 175.48%
-
Net Worth 230,574 199,279 210,344 205,789 136,470 125,622 130,251 46.18%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - 4,002 4,002 -
Div Payout % - - - - - 80.93% 80.65% -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 230,574 199,279 210,344 205,789 136,470 125,622 130,251 46.18%
NOSH 223,858 211,999 226,176 223,684 149,967 79,508 79,908 98.35%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 0.91% 0.85% 1.14% 2.70% 6.41% 3.89% 3.90% -
ROE 2.24% 2.19% 2.26% 3.53% 5.89% 3.94% 3.81% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 253.41 242.47 183.31 120.29 83.59 160.03 159.42 36.08%
EPS 2.30 2.06 2.10 3.25 5.36 6.22 6.21 -48.33%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.03 0.94 0.93 0.92 0.91 1.58 1.63 -26.30%
Adjusted Per Share Value based on latest NOSH - 223,684
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 179.20 162.39 130.97 85.00 39.60 40.19 40.24 169.94%
EPS 1.63 1.38 1.50 2.29 2.54 1.56 1.57 2.52%
DPS 0.00 0.00 0.00 0.00 0.00 1.26 1.26 -
NAPS 0.7284 0.6295 0.6645 0.6501 0.4311 0.3968 0.4115 46.17%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 24/02/04 18/11/03 28/08/03 26/05/03 25/02/03 29/11/02 22/08/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment