[PDZ] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -71.32%
YoY- 33.28%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 5,632 5,937 5,757 4,708 4,527 4,913 5,000 8.26%
PBT -17,415 -9,702 -10,192 -10,959 -6,457 -11,788 -12,193 26.85%
Tax 265 200 123 -290 -292 -360 -283 -
NP -17,150 -9,502 -10,069 -11,249 -6,749 -12,148 -12,476 23.65%
-
NP to SH -17,135 -9,487 -10,054 -10,810 -6,310 -11,709 -12,037 26.57%
-
Tax Rate - - - - - - - -
Total Cost 22,782 15,439 15,826 15,957 11,276 17,061 17,476 19.35%
-
Net Worth 32,476 43,511 43,715 46,307 53,058 54,559 50,264 -25.28%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 32,476 43,511 43,715 46,307 53,058 54,559 50,264 -25.28%
NOSH 886,587 681,990 681,990 681,990 681,990 681,990 681,990 19.13%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -304.51% -160.05% -174.90% -238.93% -149.08% -247.26% -249.52% -
ROE -52.76% -21.80% -23.00% -23.34% -11.89% -21.46% -23.95% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.82 0.87 0.84 0.69 0.66 0.72 0.80 1.66%
EPS -2.49 -1.39 -1.47 -1.59 -0.93 -1.72 -1.92 18.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0638 0.0641 0.0679 0.0778 0.08 0.08 -29.77%
Adjusted Per Share Value based on latest NOSH - 681,990
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.96 1.01 0.98 0.80 0.77 0.84 0.85 8.45%
EPS -2.91 -1.61 -1.71 -1.84 -1.07 -1.99 -2.05 26.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0552 0.074 0.0743 0.0787 0.0902 0.0927 0.0854 -25.26%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.04 0.015 0.03 0.03 0.03 0.035 0.03 -
P/RPS 4.90 1.72 3.55 4.35 4.52 4.86 3.77 19.11%
P/EPS -1.61 -1.08 -2.03 -1.89 -3.24 -2.04 -1.57 1.69%
EY -62.13 -92.74 -49.14 -52.84 -30.84 -49.05 -63.86 -1.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.24 0.47 0.44 0.39 0.44 0.38 71.12%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 29/06/20 27/02/20 26/11/19 26/08/19 27/05/19 27/02/19 -
Price 0.115 0.04 0.03 0.035 0.035 0.03 0.035 -
P/RPS 14.08 4.59 3.55 5.07 5.27 4.16 4.40 117.30%
P/EPS -4.63 -2.88 -2.03 -2.21 -3.78 -1.75 -1.83 85.77%
EY -21.61 -34.78 -49.14 -45.29 -26.44 -57.23 -54.74 -46.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.63 0.47 0.52 0.45 0.38 0.44 213.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment