[KWANTAS] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 0.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 828,932 771,184 738,075 783,708 759,019 9.21%
PBT 28,586 29,411 26,252 30,308 30,480 -6.21%
Tax -3,850 -3,453 -3,353 -3,592 -3,853 -0.07%
NP 24,736 25,958 22,899 26,716 26,627 -7.10%
-
NP to SH 24,736 25,958 22,899 26,716 26,627 -7.10%
-
Tax Rate 13.47% 11.74% 12.77% 11.85% 12.64% -
Total Cost 804,196 745,226 715,176 756,992 732,392 9.80%
-
Net Worth 224,363 221,752 160,053 159,805 203,960 10.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 31,681 29,600 27,509 29,746 31,979 -0.93%
Div Payout % 128.08% 114.03% 120.14% 111.34% 120.10% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 224,363 221,752 160,053 159,805 203,960 10.00%
NOSH 139,999 140,092 80,026 79,902 79,984 75.03%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.98% 3.37% 3.10% 3.41% 3.51% -
ROE 11.02% 11.71% 14.31% 16.72% 13.05% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 592.09 550.48 922.28 980.83 948.96 -37.60%
EPS 17.67 18.53 28.61 33.44 33.29 -46.92%
DPS 22.63 21.13 34.40 37.20 40.00 -43.42%
NAPS 1.6026 1.5829 2.00 2.00 2.55 -37.15%
Adjusted Per Share Value based on latest NOSH - 79,902
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 265.96 247.43 236.81 251.45 243.53 9.21%
EPS 7.94 8.33 7.35 8.57 8.54 -7.02%
DPS 10.16 9.50 8.83 9.54 10.26 -0.97%
NAPS 0.7199 0.7115 0.5135 0.5127 0.6544 10.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.67 0.65 1.33 1.57 1.93 -
P/RPS 0.11 0.12 0.14 0.16 0.20 -45.00%
P/EPS 3.79 3.51 4.65 4.70 5.80 -34.65%
EY 26.37 28.51 21.51 21.30 17.25 52.86%
DY 33.78 32.51 25.86 23.69 20.73 62.95%
P/NAPS 0.42 0.41 0.67 0.79 0.76 -44.73%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/08/01 28/05/01 27/02/01 30/11/00 25/08/00 -
Price 0.86 0.69 0.77 1.45 1.85 -
P/RPS 0.15 0.13 0.08 0.15 0.19 -21.05%
P/EPS 4.87 3.72 2.69 4.34 5.56 -12.41%
EY 20.54 26.85 37.16 23.06 17.99 14.17%
DY 26.31 30.62 44.68 25.66 21.62 21.69%
P/NAPS 0.54 0.44 0.39 0.73 0.73 -26.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment