[BCB] QoQ TTM Result on 31-Dec-2007 [#2]

Stock
[BCB] BCB BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 0.1%
YoY- -57.08%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 104,708 108,221 109,635 118,103 118,829 120,099 122,364 -9.84%
PBT 8,101 7,056 4,222 4,342 4,394 5,248 8,989 -6.68%
Tax -4,020 -3,779 -1,110 -1,280 -1,335 -1,617 -3,604 7.53%
NP 4,081 3,277 3,112 3,062 3,059 3,631 5,385 -16.83%
-
NP to SH 4,081 3,277 3,112 3,062 3,059 3,631 5,385 -16.83%
-
Tax Rate 49.62% 53.56% 26.29% 29.48% 30.38% 30.81% 40.09% -
Total Cost 100,627 104,944 106,523 115,041 115,770 116,468 116,979 -9.52%
-
Net Worth 315,333 322,178 305,387 305,621 308,145 205,000 310,218 1.09%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 315,333 322,178 305,387 305,621 308,145 205,000 310,218 1.09%
NOSH 202,136 207,857 199,600 201,066 202,727 205,000 204,090 -0.63%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.90% 3.03% 2.84% 2.59% 2.57% 3.02% 4.40% -
ROE 1.29% 1.02% 1.02% 1.00% 0.99% 1.77% 1.74% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 51.80 52.07 54.93 58.74 58.62 58.58 59.96 -9.26%
EPS 2.02 1.58 1.56 1.52 1.51 1.77 2.64 -16.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.55 1.53 1.52 1.52 1.00 1.52 1.74%
Adjusted Per Share Value based on latest NOSH - 201,066
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 25.38 26.24 26.58 28.63 28.81 29.11 29.66 -9.84%
EPS 0.99 0.79 0.75 0.74 0.74 0.88 1.31 -16.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7644 0.781 0.7403 0.7409 0.747 0.497 0.752 1.09%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.43 0.46 0.50 0.55 0.61 0.66 0.62 -
P/RPS 0.83 0.88 0.91 0.94 1.04 1.13 1.03 -13.37%
P/EPS 21.30 29.18 32.07 36.12 40.43 37.26 23.50 -6.32%
EY 4.70 3.43 3.12 2.77 2.47 2.68 4.26 6.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.33 0.36 0.40 0.66 0.41 -22.39%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 22/08/08 22/05/08 21/02/08 22/11/07 24/08/07 16/05/07 -
Price 0.38 0.44 0.45 0.47 0.60 0.61 0.62 -
P/RPS 0.73 0.85 0.82 0.80 1.02 1.04 1.03 -20.45%
P/EPS 18.82 27.91 28.86 30.86 39.76 34.44 23.50 -13.72%
EY 5.31 3.58 3.46 3.24 2.51 2.90 4.26 15.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.29 0.31 0.39 0.61 0.41 -29.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment