[BCB] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[BCB] BCB BHD
Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -24.53%
YoY- -35.72%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 118,103 118,829 120,099 122,364 122,997 124,910 122,894 -2.60%
PBT 4,342 4,394 5,248 8,989 10,988 11,763 12,049 -49.26%
Tax -1,280 -1,335 -1,617 -3,604 -3,853 -4,038 -4,150 -54.25%
NP 3,062 3,059 3,631 5,385 7,135 7,725 7,899 -46.74%
-
NP to SH 3,062 3,059 3,631 5,385 7,135 7,725 7,899 -46.74%
-
Tax Rate 29.48% 30.38% 30.81% 40.09% 35.07% 34.33% 34.44% -
Total Cost 115,041 115,770 116,468 116,979 115,862 117,185 114,995 0.02%
-
Net Worth 305,621 308,145 205,000 310,218 305,013 303,851 202,429 31.50%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 305,621 308,145 205,000 310,218 305,013 303,851 202,429 31.50%
NOSH 201,066 202,727 205,000 204,090 200,666 201,226 202,429 -0.44%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 2.59% 2.57% 3.02% 4.40% 5.80% 6.18% 6.43% -
ROE 1.00% 0.99% 1.77% 1.74% 2.34% 2.54% 3.90% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 58.74 58.62 58.58 59.96 61.29 62.07 60.71 -2.16%
EPS 1.52 1.51 1.77 2.64 3.56 3.84 3.90 -46.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 1.00 1.52 1.52 1.51 1.00 32.09%
Adjusted Per Share Value based on latest NOSH - 204,090
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 28.63 28.81 29.11 29.66 29.82 30.28 29.79 -2.60%
EPS 0.74 0.74 0.88 1.31 1.73 1.87 1.91 -46.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7409 0.747 0.497 0.752 0.7394 0.7366 0.4907 31.51%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.55 0.61 0.66 0.62 0.47 0.42 0.43 -
P/RPS 0.94 1.04 1.13 1.03 0.77 0.68 0.71 20.51%
P/EPS 36.12 40.43 37.26 23.50 13.22 10.94 11.02 120.17%
EY 2.77 2.47 2.68 4.26 7.57 9.14 9.07 -54.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.66 0.41 0.31 0.28 0.43 -11.14%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 21/02/08 22/11/07 24/08/07 16/05/07 16/02/07 28/11/06 29/08/06 -
Price 0.47 0.60 0.61 0.62 0.70 0.41 0.42 -
P/RPS 0.80 1.02 1.04 1.03 1.14 0.66 0.69 10.33%
P/EPS 30.86 39.76 34.44 23.50 19.69 10.68 10.76 101.47%
EY 3.24 2.51 2.90 4.26 5.08 9.36 9.29 -50.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.61 0.41 0.46 0.27 0.42 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment