[PNEPCB] QoQ TTM Result on 30-Jun-2005 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- 4.28%
YoY- -46.75%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 82,972 82,632 76,157 66,767 70,545 71,760 78,982 3.34%
PBT -2,576 -3,446 -4,511 -6,842 -7,088 -6,791 -5,314 -38.31%
Tax 49 49 1,385 1,336 1,336 1,336 0 -
NP -2,527 -3,397 -3,126 -5,506 -5,752 -5,455 -5,314 -39.10%
-
NP to SH -2,527 -3,397 -3,126 -5,506 -5,752 -5,455 -5,314 -39.10%
-
Tax Rate - - - - - - - -
Total Cost 85,499 86,029 79,283 72,273 76,297 77,215 84,296 0.95%
-
Net Worth 69,716 71,735 72,974 72,150 73,058 76,271 76,266 -5.81%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 69,716 71,735 72,974 72,150 73,058 76,271 76,266 -5.81%
NOSH 65,770 65,811 65,742 65,000 65,818 65,751 65,747 0.02%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -3.05% -4.11% -4.10% -8.25% -8.15% -7.60% -6.73% -
ROE -3.62% -4.74% -4.28% -7.63% -7.87% -7.15% -6.97% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 126.15 125.56 115.84 102.72 107.18 109.14 120.13 3.31%
EPS -3.84 -5.16 -4.75 -8.47 -8.74 -8.30 -8.08 -39.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.09 1.11 1.11 1.11 1.16 1.16 -5.83%
Adjusted Per Share Value based on latest NOSH - 65,000
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 14.80 14.74 13.59 11.91 12.58 12.80 14.09 3.33%
EPS -0.45 -0.61 -0.56 -0.98 -1.03 -0.97 -0.95 -39.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.128 0.1302 0.1287 0.1303 0.1361 0.1361 -5.82%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.43 0.49 0.40 0.50 0.57 0.51 0.52 -
P/RPS 0.34 0.39 0.35 0.49 0.53 0.47 0.43 -14.50%
P/EPS -11.19 -9.49 -8.41 -5.90 -6.52 -6.15 -6.43 44.73%
EY -8.94 -10.53 -11.89 -16.94 -15.33 -16.27 -15.54 -30.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.36 0.45 0.51 0.44 0.45 -6.02%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 11/05/06 27/02/06 23/11/05 17/08/05 10/05/05 25/02/05 25/11/04 -
Price 0.47 0.60 0.48 0.47 0.57 0.64 0.48 -
P/RPS 0.37 0.48 0.41 0.46 0.53 0.59 0.40 -5.06%
P/EPS -12.23 -11.62 -10.09 -5.55 -6.52 -7.71 -5.94 61.91%
EY -8.17 -8.60 -9.91 -18.02 -15.33 -12.96 -16.84 -38.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.43 0.42 0.51 0.55 0.41 4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment