[PNEPCB] QoQ TTM Result on 30-Sep-2005 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Sep-2005 [#4]
Profit Trend
QoQ- 43.23%
YoY- 41.17%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 83,581 82,972 82,632 76,157 66,767 70,545 71,760 10.73%
PBT -3,175 -2,576 -3,446 -4,511 -6,842 -7,088 -6,791 -39.84%
Tax 49 49 49 1,385 1,336 1,336 1,336 -89.02%
NP -3,126 -2,527 -3,397 -3,126 -5,506 -5,752 -5,455 -31.07%
-
NP to SH -3,126 -2,527 -3,397 -3,126 -5,506 -5,752 -5,455 -31.07%
-
Tax Rate - - - - - - - -
Total Cost 86,707 85,499 86,029 79,283 72,273 76,297 77,215 8.05%
-
Net Worth 68,766 69,716 71,735 72,974 72,150 73,058 76,271 -6.69%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 68,766 69,716 71,735 72,974 72,150 73,058 76,271 -6.69%
NOSH 65,842 65,770 65,811 65,742 65,000 65,818 65,751 0.09%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -3.74% -3.05% -4.11% -4.10% -8.25% -8.15% -7.60% -
ROE -4.55% -3.62% -4.74% -4.28% -7.63% -7.87% -7.15% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 126.94 126.15 125.56 115.84 102.72 107.18 109.14 10.62%
EPS -4.75 -3.84 -5.16 -4.75 -8.47 -8.74 -8.30 -31.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0444 1.06 1.09 1.11 1.11 1.11 1.16 -6.77%
Adjusted Per Share Value based on latest NOSH - 65,742
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 14.91 14.80 14.74 13.59 11.91 12.58 12.80 10.73%
EPS -0.56 -0.45 -0.61 -0.56 -0.98 -1.03 -0.97 -30.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1227 0.1244 0.128 0.1302 0.1287 0.1303 0.1361 -6.69%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.40 0.43 0.49 0.40 0.50 0.57 0.51 -
P/RPS 0.32 0.34 0.39 0.35 0.49 0.53 0.47 -22.66%
P/EPS -8.43 -11.19 -9.49 -8.41 -5.90 -6.52 -6.15 23.46%
EY -11.87 -8.94 -10.53 -11.89 -16.94 -15.33 -16.27 -19.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.45 0.36 0.45 0.51 0.44 -9.33%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 23/08/06 11/05/06 27/02/06 23/11/05 17/08/05 10/05/05 25/02/05 -
Price 0.47 0.47 0.60 0.48 0.47 0.57 0.64 -
P/RPS 0.37 0.37 0.48 0.41 0.46 0.53 0.59 -26.79%
P/EPS -9.90 -12.23 -11.62 -10.09 -5.55 -6.52 -7.71 18.19%
EY -10.10 -8.17 -8.60 -9.91 -18.02 -15.33 -12.96 -15.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.55 0.43 0.42 0.51 0.55 -12.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment