[PNEPCB] QoQ TTM Result on 31-Dec-2011 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Dec-2011 [#1]
Profit Trend
QoQ- 63.51%
YoY- 320.71%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 72,144 78,437 82,918 84,576 77,480 71,601 71,053 1.01%
PBT 1,472 1,791 2,652 1,776 322 2,345 3,684 -45.66%
Tax 285 2,044 666 1,965 1,966 -2,194 -2,746 -
NP 1,757 3,835 3,318 3,741 2,288 151 938 51.78%
-
NP to SH 1,757 3,835 3,318 3,741 2,288 151 938 51.78%
-
Tax Rate -19.36% -114.13% -25.11% -110.64% -610.56% 93.56% 74.54% -
Total Cost 70,387 74,602 79,600 80,835 75,192 71,450 70,115 0.25%
-
Net Worth 63,118 40,584 55,895 56,360 168,048 126,654 150,400 -43.85%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 63,118 40,584 55,895 56,360 168,048 126,654 150,400 -43.85%
NOSH 65,748 65,748 65,759 65,535 197,703 156,363 188,000 -50.26%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 2.44% 4.89% 4.00% 4.42% 2.95% 0.21% 1.32% -
ROE 2.78% 9.45% 5.94% 6.64% 1.36% 0.12% 0.62% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 109.73 166.21 126.09 129.05 39.19 45.79 37.79 103.13%
EPS 2.67 8.13 5.05 5.71 1.16 0.10 0.50 204.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.86 0.85 0.86 0.85 0.81 0.80 12.88%
Adjusted Per Share Value based on latest NOSH - 65,535
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 12.87 13.99 14.79 15.09 13.82 12.77 12.68 0.99%
EPS 0.31 0.68 0.59 0.67 0.41 0.03 0.17 49.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1126 0.0724 0.0997 0.1005 0.2998 0.2259 0.2683 -43.85%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.29 0.37 0.35 0.26 0.225 0.34 0.40 -
P/RPS 0.26 0.22 0.28 0.20 0.57 0.74 1.06 -60.71%
P/EPS 10.85 4.55 6.94 4.55 19.44 352.08 80.17 -73.54%
EY 9.21 21.96 14.42 21.96 5.14 0.28 1.25 277.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.41 0.30 0.26 0.42 0.50 -28.79%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 29/08/12 24/05/12 27/02/12 29/11/11 25/08/11 30/05/11 -
Price 0.29 0.31 0.28 0.30 0.29 0.265 0.40 -
P/RPS 0.26 0.19 0.22 0.23 0.74 0.58 1.06 -60.71%
P/EPS 10.85 3.81 5.55 5.26 25.06 274.41 80.17 -73.54%
EY 9.21 26.21 18.02 19.03 3.99 0.36 1.25 277.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.33 0.35 0.34 0.33 0.50 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment