[LITRAK] QoQ TTM Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 111,933 94,505 65,249 37,540 -1.09%
PBT 96,962 85,033 66,123 46,278 -0.74%
Tax -26,948 -16,721 -12,679 -6,093 -1.48%
NP 70,014 68,312 53,444 40,185 -0.55%
-
NP to SH 70,014 68,312 53,444 40,185 -0.55%
-
Tax Rate 27.79% 19.66% 19.17% 13.17% -
Total Cost 41,919 26,193 11,805 -2,645 -
-
Net Worth 582,436 602,016 300,612 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 28,587 5,997 5,997 5,997 -1.56%
Div Payout % 40.83% 8.78% 11.22% 14.92% -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 582,436 602,016 300,612 0 -100.00%
NOSH 451,816 301,008 300,612 450,914 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 62.55% 72.28% 81.91% 107.05% -
ROE 12.02% 11.35% 17.78% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 24.77 31.40 21.71 8.33 -1.09%
EPS 15.50 22.69 17.78 8.91 -0.55%
DPS 6.33 1.99 1.99 1.33 -1.55%
NAPS 1.2891 2.00 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 450,914
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.55 17.35 11.98 6.89 -1.09%
EPS 12.86 12.54 9.81 7.38 -0.55%
DPS 5.25 1.10 1.10 1.10 -1.56%
NAPS 1.0695 1.1054 0.552 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 3.56 0.00 0.00 0.00 -
P/RPS 14.37 0.00 0.00 0.00 -100.00%
P/EPS 22.97 0.00 0.00 0.00 -100.00%
EY 4.35 0.00 0.00 0.00 -100.00%
DY 1.78 0.00 0.00 0.00 -100.00%
P/NAPS 2.76 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment