[LITRAK] QoQ Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- -9.58%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 30,603 29,258 27,722 24,350 13,175 2 13 -7.57%
PBT 25,095 23,167 25,271 23,429 13,166 4,257 5,426 -1.54%
Tax -5,938 -5,257 -8,106 -7,647 4,289 -1,215 -1,520 -1.37%
NP 19,157 17,910 17,165 15,782 17,455 3,042 3,906 -1.60%
-
NP to SH 19,157 17,910 17,165 15,782 17,455 3,042 3,906 -1.60%
-
Tax Rate 23.66% 22.69% 32.08% 32.64% -32.58% 28.54% 28.01% -
Total Cost 11,446 11,348 10,557 8,568 -4,280 -3,040 -3,893 -
-
Net Worth 582,436 603,250 600,624 0 612,323 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 22,590 - - 5,997 - - - -100.00%
Div Payout % 117.92% - - 38.00% - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 582,436 603,250 600,624 0 612,323 0 0 -100.00%
NOSH 451,816 301,008 300,612 450,914 451,033 301,188 300,461 -0.41%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 62.60% 61.21% 61.92% 64.81% 132.49% 152,100.00% 30,046.15% -
ROE 3.29% 2.97% 2.86% 0.00% 2.85% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 6.77 9.72 9.22 5.40 2.92 0.00 0.00 -100.00%
EPS 4.24 5.95 5.71 3.50 3.87 1.01 1.30 -1.19%
DPS 5.00 0.00 0.00 1.33 0.00 0.00 0.00 -100.00%
NAPS 1.2891 2.0041 1.998 0.00 1.3576 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 450,914
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 5.62 5.37 5.09 4.47 2.42 0.00 0.00 -100.00%
EPS 3.52 3.29 3.15 2.90 3.21 0.56 0.72 -1.59%
DPS 4.15 0.00 0.00 1.10 0.00 0.00 0.00 -100.00%
NAPS 1.0695 1.1077 1.1029 0.00 1.1244 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 52.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 83.96 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 14/06/00 23/02/00 17/11/99 - - - - -
Price 3.08 5.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 45.47 55.56 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 72.64 90.76 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.38 1.10 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.39 2.69 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment