[LITRAK] YoY Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- 120.45%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 173,652 149,912 131,808 97,400 -0.59%
PBT 63,892 58,580 112,404 93,716 0.39%
Tax -17,696 -16,416 -30,900 -30,588 0.56%
NP 46,196 42,164 81,504 63,128 0.32%
-
NP to SH 46,196 42,164 81,504 63,128 0.32%
-
Tax Rate 27.70% 28.02% 27.49% 32.64% -
Total Cost 127,456 107,748 50,304 34,272 -1.34%
-
Net Worth 737,108 452,638 584,940 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 737,108 452,638 584,940 0 -100.00%
NOSH 471,387 452,638 451,795 450,914 -0.04%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 26.60% 28.13% 61.84% 64.81% -
ROE 6.27% 9.32% 13.93% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 36.84 33.12 29.17 21.60 -0.54%
EPS 9.80 9.32 18.04 14.00 0.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5637 1.00 1.2947 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 450,914
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.89 27.53 24.20 17.88 -0.59%
EPS 8.48 7.74 14.97 11.59 0.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3535 0.8311 1.0741 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.80 2.62 3.30 0.00 -
P/RPS 7.60 7.91 11.31 0.00 -100.00%
P/EPS 28.57 28.13 18.29 0.00 -100.00%
EY 3.50 3.56 5.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.62 2.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 29/08/01 25/08/00 - -
Price 2.77 2.92 3.02 0.00 -
P/RPS 7.52 8.82 10.35 0.00 -100.00%
P/EPS 28.27 31.35 16.74 0.00 -100.00%
EY 3.54 3.19 5.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.92 2.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment