[LITRAK] QoQ TTM Result on 30-Sep-2018 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 0.21%
YoY- 5.97%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 518,657 516,034 517,456 518,660 521,140 523,897 527,187 -1.08%
PBT 329,194 314,590 309,246 307,889 307,214 306,449 299,259 6.58%
Tax -80,552 -78,480 -79,446 -78,754 -78,566 -77,895 -73,846 5.98%
NP 248,642 236,110 229,800 229,135 228,648 228,554 225,413 6.77%
-
NP to SH 248,642 236,110 229,800 229,135 228,648 228,554 225,413 6.77%
-
Tax Rate 24.47% 24.95% 25.69% 25.58% 25.57% 25.42% 24.68% -
Total Cost 270,015 279,924 287,656 289,525 292,492 295,343 301,774 -7.16%
-
Net Worth 1,000,496 930,029 949,775 888,289 880,262 822,966 822,138 14.02%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 132,001 131,988 131,988 105,578 105,578 131,785 131,785 0.10%
Div Payout % 53.09% 55.90% 57.44% 46.08% 46.18% 57.66% 58.46% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,000,496 930,029 949,775 888,289 880,262 822,966 822,138 14.02%
NOSH 528,068 527,975 527,975 528,020 527,930 527,917 527,705 0.04%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 47.94% 45.75% 44.41% 44.18% 43.87% 43.63% 42.76% -
ROE 24.85% 25.39% 24.20% 25.80% 25.97% 27.77% 27.42% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 98.22 97.74 98.01 98.23 98.71 99.23 99.87 -1.10%
EPS 47.09 44.72 43.52 43.40 43.31 43.29 42.70 6.76%
DPS 25.00 25.00 25.00 20.00 20.00 25.00 25.00 0.00%
NAPS 1.8947 1.7615 1.7989 1.6823 1.6674 1.5588 1.5575 13.99%
Adjusted Per Share Value based on latest NOSH - 528,020
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 95.24 94.76 95.02 95.24 95.69 96.20 96.80 -1.08%
EPS 45.66 43.36 42.20 42.07 41.98 41.97 41.39 6.78%
DPS 24.24 24.24 24.24 19.39 19.39 24.20 24.20 0.11%
NAPS 1.8371 1.7077 1.744 1.6311 1.6164 1.5111 1.5096 14.02%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 4.90 4.21 4.15 4.56 4.23 5.69 5.55 -
P/RPS 4.99 4.31 4.23 4.64 4.29 5.73 5.56 -6.97%
P/EPS 10.41 9.41 9.53 10.51 9.77 13.14 13.00 -13.80%
EY 9.61 10.62 10.49 9.52 10.24 7.61 7.69 16.06%
DY 5.10 5.94 6.02 4.39 4.73 4.39 4.50 8.72%
P/NAPS 2.59 2.39 2.31 2.71 2.54 3.65 3.56 -19.15%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 28/02/18 -
Price 4.70 4.20 4.20 3.94 5.15 4.30 5.85 -
P/RPS 4.79 4.30 4.29 4.01 5.22 4.33 5.86 -12.60%
P/EPS 9.98 9.39 9.65 9.08 11.89 9.93 13.70 -19.08%
EY 10.02 10.65 10.36 11.01 8.41 10.07 7.30 23.58%
DY 5.32 5.95 5.95 5.08 3.88 5.81 4.27 15.83%
P/NAPS 2.48 2.38 2.33 2.34 3.09 2.76 3.76 -24.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment